GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » CNQC International Holdings Ltd (HKSE:01240) » Definitions » ROIC %

CNQC International Holdings (HKSE:01240) ROIC % : -3.05% (As of Dec. 2023)


View and export this data going back to 2012. Start your Free Trial

What is CNQC International Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CNQC International Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -3.05%.

As of today (2024-06-05), CNQC International Holdings's WACC % is 5.62%. CNQC International Holdings's ROIC % is -2.39% (calculated using TTM income statement data). CNQC International Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


CNQC International Holdings ROIC % Historical Data

The historical data trend for CNQC International Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CNQC International Holdings ROIC % Chart

CNQC International Holdings Annual Data
Trend Mar14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.07 0.24 -2.08 -3.84 -2.42

CNQC International Holdings Semi-Annual Data
Mar14 Sep14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.79 1.66 -9.82 -1.75 -3.05

Competitive Comparison of CNQC International Holdings's ROIC %

For the Real Estate - Diversified subindustry, CNQC International Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CNQC International Holdings's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, CNQC International Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where CNQC International Holdings's ROIC % falls into.



CNQC International Holdings ROIC % Calculation

CNQC International Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-169.383 * ( 1 - -13.66% )/( (8356.041 + 7579.289)/ 2 )
=-192.5207178/7967.665
=-2.42 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12179.43 - 1912.803 - ( 1910.586 - max(0, 6973.408 - 9366.9+1910.586))
=8356.041

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11121.372 - 2300.875 - ( 1622.046 - max(0, 7052.393 - 8293.601+1622.046))
=7579.289

CNQC International Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-202.434 * ( 1 - -18.74% )/( (8199.074 + 7579.289)/ 2 )
=-240.3701316/7889.1815
=-3.05 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11412.655 - 1699 - ( 1514.581 - max(0, 4983.745 - 8582.357+1514.581))
=8199.074

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11121.372 - 2300.875 - ( 1622.046 - max(0, 7052.393 - 8293.601+1622.046))
=7579.289

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CNQC International Holdings  (HKSE:01240) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CNQC International Holdings's WACC % is 5.62%. CNQC International Holdings's ROIC % is -2.39% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CNQC International Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of CNQC International Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


CNQC International Holdings (HKSE:01240) Business Description

Traded in Other Exchanges
N/A
Address
39 Wang Chiu Road, 8th floor, Enterprise Square Phase Three, Kowloon Bay, Hong Kong, HKG
CNQC International Holdings Ltd is engaged in the development of properties. Along with subsidiaries, the company operates through four segments. The Foundation and construction - Hong Kong and Macau segment mainly represent the provision of foundation and construction work to property developers, loaning of labor and rental of machinery in Hong Kong and Macau. The Construction - Singapore and Southeast Asia segment mainly represents the provision of construction work to property developers, sales of goods, loaning of labor and rental of equipment in Singapore and Southeast Asia. The Property development - Singapore and Southeast Asia and Property development - Hong Kong segment represent the sales of completed property units in Singapore and Southeast Asia and Hong Kong.
Executives
Qingdao Zhixinda Enterprise Management Partnership(limited Partnership) 2201 Interest of corporation controlled by you
Qingdao Qingjian Holdings Co 2201 Interest of corporation controlled by you
Guotsing Holding Group Co. Ltd. 2201 Interest of corporation controlled by you
Du Bo 2201 Interest of corporation controlled by you
Du Dexiang 2201 Interest of corporation controlled by you
Shang Hai He Li Yuan Tou Zi You Xian Gong Si 2201 Interest of corporation controlled by you
Cnqc Development Limited 2101 Beneficial owner
Zuo Haibin 2101 Beneficial owner
Zhang Zhihua 2101 Beneficial owner

CNQC International Holdings (HKSE:01240) Headlines

No Headlines