GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » MegaStudy Co Ltd (XKRX:072870) » Definitions » E10

MegaStudy Co (XKRX:072870) E10 : ₩2,776.83 (As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is MegaStudy Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

MegaStudy Co's adjusted earnings per share data for the three months ended in Mar. 2024 was ₩473.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩2,776.83 for the trailing ten years ended in Mar. 2024.

During the past 12 months, MegaStudy Co's average E10 Growth Rate was -3.30% per year. During the past 3 years, the average E10 Growth Rate was -6.20% per year. During the past 5 years, the average E10 Growth Rate was -8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of MegaStudy Co was -6.20% per year. The lowest was -10.80% per year. And the median was -9.00% per year.

As of today (2024-06-05), MegaStudy Co's current stock price is ₩11400.00. MegaStudy Co's E10 for the quarter that ended in Mar. 2024 was ₩2,776.83. MegaStudy Co's Shiller PE Ratio of today is 4.11.

During the past 13 years, the highest Shiller PE Ratio of MegaStudy Co was 4.72. The lowest was 1.88. And the median was 3.35.


MegaStudy Co E10 Historical Data

The historical data trend for MegaStudy Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MegaStudy Co E10 Chart

MegaStudy Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,803.11 3,411.67 3,089.06 2,918.86 2,814.22

MegaStudy Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,871.50 2,808.50 2,746.23 2,814.22 2,776.83

Competitive Comparison of MegaStudy Co's E10

For the Education & Training Services subindustry, MegaStudy Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MegaStudy Co's Shiller PE Ratio Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, MegaStudy Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where MegaStudy Co's Shiller PE Ratio falls into.



MegaStudy Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MegaStudy Co's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=473/118.8477*118.8477
=473.000

Current CPI (Mar. 2024) = 118.8477.

MegaStudy Co Quarterly Data

per share eps CPI Adj_EPS
201406 2,083.410 99.353 2,492.209
201409 2,090.250 99.608 2,493.990
201412 -108.164 99.098 -129.721
201503 117.353 99.720 139.863
201506 8,295.000 100.050 9,853.490
201509 81.667 100.110 96.953
201512 1,197.330 100.220 1,419.875
201603 78.333 100.560 92.579
201606 59.000 100.790 69.571
201609 142.333 101.460 166.725
201612 -378.000 101.560 -442.344
201703 67.333 102.850 77.806
201706 54.000 102.610 62.545
201709 30.000 103.490 34.452
201712 -152.333 102.990 -175.788
201803 143.667 104.100 164.020
201806 438.000 104.130 499.907
201809 412.000 105.650 463.467
201812 634.000 104.350 722.084
201903 245.000 104.490 278.665
201906 324.000 104.880 367.150
201909 591.000 105.200 667.671
201912 -91.000 105.120 -102.884
202003 183.000 105.540 206.075
202006 710.000 104.870 804.633
202009 443.000 106.200 495.758
202012 451.000 105.765 506.785
202103 323.000 107.357 357.571
202106 579.000 107.579 639.652
202109 427.000 108.759 466.609
202112 816.000 109.676 884.235
202203 425.000 111.806 451.768
202206 555.000 114.083 578.181
202209 414.000 114.831 428.480
202212 240.000 115.200 247.599
202303 273.000 116.550 278.383
202306 785.000 117.140 796.445
202309 529.000 119.111 527.830
202312 313.000 118.848 313.000
202403 473.000 118.848 473.000

Add all the adjusted EPS together and divide 10 will get our e10.


MegaStudy Co  (XKRX:072870) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

MegaStudy Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=11400.00/2776.83
=4.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of MegaStudy Co was 4.72. The lowest was 1.88. And the median was 3.35.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


MegaStudy Co E10 Related Terms

Thank you for viewing the detailed overview of MegaStudy Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


MegaStudy Co (XKRX:072870) Business Description

Traded in Other Exchanges
N/A
Address
Deokwon Bldg. 1603-54, Seocho-gu, Seoul, KOR, 137-070
MegaStudy Co Ltd is a South Korea-based company engaged in the online education business. It provides online education services through its portal sites which provide online educational contents, teaching materials, video on demand (VOD) contents and learning management consulting services for pre-university students and primary and middle school students. The company also offers offline education services through its educational institutes.

MegaStudy Co (XKRX:072870) Headlines

No Headlines