GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » MegaStudy Co Ltd (XKRX:072870) » Definitions » Cyclically Adjusted Price-to-FCF

MegaStudy Co (XKRX:072870) Cyclically Adjusted Price-to-FCF : 9.21 (As of Jun. 05, 2024)


View and export this data going back to 2004. Start your Free Trial

What is MegaStudy Co Cyclically Adjusted Price-to-FCF?

As of today (2024-06-05), MegaStudy Co's current share price is ₩11400.00. MegaStudy Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩1,237.19. MegaStudy Co's Cyclically Adjusted Price-to-FCF for today is 9.21.

The historical rank and industry rank for MegaStudy Co's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

XKRX:072870' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 3.16   Med: 7.24   Max: 12.58
Current: 9.2

During the past years, MegaStudy Co's highest Cyclically Adjusted Price-to-FCF was 12.58. The lowest was 3.16. And the median was 7.24.

XKRX:072870's Cyclically Adjusted Price-to-FCF is ranked better than
66.67% of 69 companies
in the Education industry
Industry Median: 12.38 vs XKRX:072870: 9.20

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

MegaStudy Co's adjusted free cash flow per share data for the three months ended in Mar. 2024 was ₩1,113.492. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ₩1,237.19 for the trailing ten years ended in Mar. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


MegaStudy Co Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for MegaStudy Co's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MegaStudy Co Cyclically Adjusted Price-to-FCF Chart

MegaStudy Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.49 7.78 11.10 8.75 8.68

MegaStudy Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.54 9.46 9.50 8.68 8.96

Competitive Comparison of MegaStudy Co's Cyclically Adjusted Price-to-FCF

For the Education & Training Services subindustry, MegaStudy Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MegaStudy Co's Cyclically Adjusted Price-to-FCF Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, MegaStudy Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MegaStudy Co's Cyclically Adjusted Price-to-FCF falls into.



MegaStudy Co Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

MegaStudy Co's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=11400.00/1237.19
=9.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MegaStudy Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 is calculated as:

For example, MegaStudy Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1113.492/118.8477*118.8477
=1,113.492

Current CPI (Mar. 2024) = 118.8477.

MegaStudy Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 453.327 99.353 542.277
201409 204.346 99.608 243.816
201412 -2,060.607 99.098 -2,471.275
201503 -164.390 99.720 -195.922
201506 -1,233.465 100.050 -1,465.212
201509 116.965 100.110 138.857
201512 7,002.896 100.220 8,304.511
201603 -188.812 100.560 -223.149
201606 -132.643 100.790 -156.408
201609 217.890 101.460 255.231
201612 170.051 101.560 198.997
201703 158.047 102.850 182.630
201706 -55.147 102.610 -63.874
201709 -130.639 103.490 -150.026
201712 -45.478 102.990 -52.480
201803 180.527 104.100 206.102
201806 241.522 104.130 275.659
201809 -233.896 105.650 -263.114
201812 184.315 104.350 209.923
201903 603.587 104.490 686.524
201906 -392.174 104.880 -444.403
201909 377.830 105.200 426.846
201912 445.121 105.120 503.250
202003 398.504 105.540 448.752
202006 274.021 104.870 310.544
202009 302.988 106.200 339.072
202012 580.364 105.765 652.150
202103 1,085.398 107.357 1,201.569
202106 353.483 107.579 390.511
202109 110.563 108.759 120.819
202112 686.331 109.676 743.723
202203 755.246 111.806 802.814
202206 152.127 114.083 158.481
202209 -542.557 114.831 -561.534
202212 -404.581 115.200 -417.391
202303 140.658 116.550 143.431
202306 -212.206 117.140 -215.300
202309 116.540 119.111 116.282
202312 335.726 118.848 335.726
202403 1,113.492 118.848 1,113.492

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


MegaStudy Co  (XKRX:072870) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


MegaStudy Co Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of MegaStudy Co's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


MegaStudy Co (XKRX:072870) Business Description

Traded in Other Exchanges
N/A
Address
Deokwon Bldg. 1603-54, Seocho-gu, Seoul, KOR, 137-070
MegaStudy Co Ltd is a South Korea-based company engaged in the online education business. It provides online education services through its portal sites which provide online educational contents, teaching materials, video on demand (VOD) contents and learning management consulting services for pre-university students and primary and middle school students. The company also offers offline education services through its educational institutes.

MegaStudy Co (XKRX:072870) Headlines

No Headlines