GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Semiconductor Manufacturing International Corp (HKSE:00981) » Definitions » Free Cash Flow

Semiconductor Manufacturing International (HKSE:00981) Free Cash Flow : HK$-40,567 Mil (TTM As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Semiconductor Manufacturing International Free Cash Flow?

Semiconductor Manufacturing International's total free cash flow for the months ended in Mar. 2024 was HK$-11,243 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Mar. 2024 was HK$-40,567 Mil.

Semiconductor Manufacturing International's Free Cash Flow per Share for the months ended in Mar. 2024 was HK$-1.41. Its free cash flow per share for the trailing twelve months (TTM) ended in Mar. 2024 was HK$-5.09.

During the past 3 years, the average Free Cash Flow per Share Growth Rate was -0.50% per year. During the past 5 years, the average Free Cash Flow per Share Growth Rate was -8.40% per year. During the past 10 years, the average Free Cash Flow per Share Growth Rate was -27.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 13 years, Semiconductor Manufacturing International's highest 3-Year average Free Cash Flow per Share Growth Rate was 50.60% per year. The lowest was -234.50% per year. And the median was -7.50% per year.


Semiconductor Manufacturing International Free Cash Flow Historical Data

The historical data trend for Semiconductor Manufacturing International's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Semiconductor Manufacturing International Free Cash Flow Chart

Semiconductor Manufacturing International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Free Cash Flow
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6,736.70 -28,285.56 -10,361.05 -7,105.19 -33,388.09

Semiconductor Manufacturing International Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4,133.70 -7,333.63 -11,370.00 -10,620.13 -11,242.81

Semiconductor Manufacturing International Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Semiconductor Manufacturing International's Free Cash Flow for the fiscal year that ended in Dec. 2023 is calculated as

Free Cash Flow (A: Dec. 2023 )=Cash Flow from Operations+Capital Expenditure
=26227.604+-59615.694
=-33,388

Semiconductor Manufacturing International's Free Cash Flow for the quarter that ended in Mar. 2024 is calculated as

Free Cash Flow (Q: Mar. 2024 )=Cash Flow from Operations+Capital Expenditure
=3676.982+-14919.791
=-11,243

Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was HK$-40,567 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Semiconductor Manufacturing International  (HKSE:00981) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over seven years. The reason we use seven years is because research shows that seven years is the length of the typical business cycle.

Therefore, as of Mar24, Semiconductor Manufacturing International's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Mar24)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=-2.46133333/15.16+0.1611
=-0.13 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


Semiconductor Manufacturing International Free Cash Flow Related Terms

Thank you for viewing the detailed overview of Semiconductor Manufacturing International's Free Cash Flow provided by GuruFocus.com. Please click on the following links to see related term pages.


Semiconductor Manufacturing International (HKSE:00981) Business Description

Traded in Other Exchanges
Address
No. 18 Zhangjiang Road, Pudong New Area, Shanghai, CHN, 201203
Founded in 2000, Semiconductor Manufacturing International Corp. is the largest Chinese foundry and the fifth-largest globally after TSMC, Samsung Electronics, GlobalFoundries, and United Microelectronics Corp. The company's headquarters and foundry are in Shanghai, with additional foundries in Beijing, Tianjin, and Shenzhen and offices in the United States, Europe, Japan, Taiwan, and Hong Kong. Its products are used in artificial intelligence, data centers, automotive, consumer electronics, memory, and "Internet of Things" products. SMIC employs over 21,000 people.
Executives
Zhong Guo Xin Xi Tong Xin Ke Ji Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Guo Jia Ji Cheng Dian Lu Chan Ye Tou Zi Ji Jin Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Xun Xin Shang Hai Tou Zi You Xian Gong Si 2201 Interest of corporation controlled by you
Xin Xin Xiang Gang Tou Zi You Xian Gong Si 2101 Beneficial owner
Da Tang Kong Gu Xiang Gang Tou Zi You Xian Gong Si
Da Tang Dian Xin Ke Ji Chan Ye Kong Gu You Xian Gong Si
Dian Xin Ke Xue Ji Shu Yan Jiu You Xian Gong Si

Semiconductor Manufacturing International (HKSE:00981) Headlines

No Headlines