GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » 123Fahrschule SE (XTER:123F) » Definitions » ROIC %

123Fahrschule SE (XTER:123F) ROIC % : -23.67% (As of Dec. 2023)


View and export this data going back to 2021. Start your Free Trial

What is 123Fahrschule SE ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. 123Fahrschule SE's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -23.67%.

As of today (2024-05-26), 123Fahrschule SE's WACC % is 7.47%. 123Fahrschule SE's ROIC % is -15.82% (calculated using TTM income statement data). 123Fahrschule SE earns returns that do not match up to its cost of capital. It will destroy value as it grows.


123Fahrschule SE ROIC % Historical Data

The historical data trend for 123Fahrschule SE's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

123Fahrschule SE ROIC % Chart

123Fahrschule SE Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
- -31.91 -32.86 -22.94 -15.72

123Fahrschule SE Semi-Annual Data
Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial -39.67 -20.41 -26.37 -7.79 -23.67

Competitive Comparison of 123Fahrschule SE's ROIC %

For the Education & Training Services subindustry, 123Fahrschule SE's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


123Fahrschule SE's ROIC % Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, 123Fahrschule SE's ROIC % distribution charts can be found below:

* The bar in red indicates where 123Fahrschule SE's ROIC % falls into.



123Fahrschule SE ROIC % Calculation

123Fahrschule SE's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-4.308 * ( 1 - 12.03% )/( (23.311 + 24.905)/ 2 )
=-3.7897476/24.108
=-15.72 %

where

123Fahrschule SE's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-5.962 * ( 1 - 3.64% )/( (23.63 + 24.905)/ 2 )
=-5.7449832/24.2675
=-23.67 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


123Fahrschule SE  (XTER:123F) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, 123Fahrschule SE's WACC % is 7.47%. 123Fahrschule SE's ROIC % is -15.82% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


123Fahrschule SE ROIC % Related Terms

Thank you for viewing the detailed overview of 123Fahrschule SE's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


123Fahrschule SE (XTER:123F) Business Description

Traded in Other Exchanges
Address
Klopstockstr. 1, Cologne, DEU, 50968
123Fahrschule SE is a digital driving school chain. It is specialized in the consolidation and digital expansion of the classic driving license training of the German driving school market. The company offers its learner drivers a digital, effective and intelligent application software for administration, e-learning and individual learning status control for driver's license training for all driver's license classes.
Executives
Herr Boris Polenske Board of Directors

123Fahrschule SE (XTER:123F) Headlines

No Headlines