GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Nusantara Sawit Sejahtera Tbk (ISX:NSSS) » Definitions » ROIC %

PT Nusantarawit Sejahtera Tbk (ISX:NSSS) ROIC % : 2.19% (As of Mar. 2024)


View and export this data going back to 2023. Start your Free Trial

What is PT Nusantarawit Sejahtera Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Nusantarawit Sejahtera Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 2.19%.

As of today (2024-06-05), PT Nusantarawit Sejahtera Tbk's WACC % is 8.58%. PT Nusantarawit Sejahtera Tbk's ROIC % is 4.60% (calculated using TTM income statement data). PT Nusantarawit Sejahtera Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Nusantarawit Sejahtera Tbk ROIC % Historical Data

The historical data trend for PT Nusantarawit Sejahtera Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Nusantarawit Sejahtera Tbk ROIC % Chart

PT Nusantarawit Sejahtera Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
-0.11 -4.75 13.39 6.45 0.26

PT Nusantarawit Sejahtera Tbk Quarterly Data
Dec19 Dec20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.98 2.12 5.31 7.26 2.19

Competitive Comparison of PT Nusantarawit Sejahtera Tbk's ROIC %

For the Farm Products subindustry, PT Nusantarawit Sejahtera Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Nusantarawit Sejahtera Tbk's ROIC % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Nusantarawit Sejahtera Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Nusantarawit Sejahtera Tbk's ROIC % falls into.



PT Nusantarawit Sejahtera Tbk ROIC % Calculation

PT Nusantarawit Sejahtera Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=197187.963 * ( 1 - 95.88% )/( (2853272.112 + 3325712.306)/ 2 )
=8124.1440756/3089492.209
=0.26 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3035284.634 - 188412.456 - ( 40452.626 - max(0, 337096.784 - 330696.85+40452.626))
=2853272.112

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3672336.125 - 389186.061 - ( 242894.049 - max(0, 678326.799 - 635764.557+242894.049))
=3325712.306

PT Nusantarawit Sejahtera Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=212669.488 * ( 1 - 65.55% )/( (3325712.306 + 3369202.761)/ 2 )
=73264.638616/3347457.5335
=2.19 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3672336.125 - 389186.061 - ( 242894.049 - max(0, 678326.799 - 635764.557+242894.049))
=3325712.306

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3651054.06 - 375806.469 - ( 238808.511 - max(0, 706822.802 - 612867.632+238808.511))
=3369202.761

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Nusantarawit Sejahtera Tbk  (ISX:NSSS) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Nusantarawit Sejahtera Tbk's WACC % is 8.58%. PT Nusantarawit Sejahtera Tbk's ROIC % is 4.60% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Nusantarawit Sejahtera Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Nusantarawit Sejahtera Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Nusantarawit Sejahtera Tbk (ISX:NSSS) Business Description

Traded in Other Exchanges
N/A
Address
Jalan H.R. Rasuna Said Kav.1, Menara Imperium LT20, Suite C, Kelurahan Guntur, Kecamatan Setiabudi, Kota Administrasi, Jakarta Selatan, IDN, 12980
PT Nusantara Sawit Sejahtera Tbk is a company engaged in the business of other management consulting activities which oversees several other companies in the upstream oil palm plantation sector with five plantation areas located in Central Kalimantan, specifically for the sale of quality palm oil products high; Fresh Fruit Bunches, Crude Palm Oil and Palm Seeds.

PT Nusantarawit Sejahtera Tbk (ISX:NSSS) Headlines

No Headlines