GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » PT Sinar Eka Selaras Tbk (ISX:ERAL) » Definitions » ROIC %

PT Sinar Eka Selaras Tbk (ISX:ERAL) ROIC % : 20.35% (As of Dec. 2023)


View and export this data going back to 2023. Start your Free Trial

What is PT Sinar Eka Selaras Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Sinar Eka Selaras Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 20.35%.

As of today (2024-06-03), PT Sinar Eka Selaras Tbk's WACC % is 10.08%. PT Sinar Eka Selaras Tbk's ROIC % is 20.35% (calculated using TTM income statement data). PT Sinar Eka Selaras Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


PT Sinar Eka Selaras Tbk ROIC % Historical Data

The historical data trend for PT Sinar Eka Selaras Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Sinar Eka Selaras Tbk ROIC % Chart

PT Sinar Eka Selaras Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROIC %
13.03 23.46 21.80 20.35

PT Sinar Eka Selaras Tbk Semi-Annual Data
Dec20 Dec21 Dec22 Dec23
ROIC % 13.03 23.46 21.80 20.35

Competitive Comparison of PT Sinar Eka Selaras Tbk's ROIC %

For the Specialty Retail subindustry, PT Sinar Eka Selaras Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sinar Eka Selaras Tbk's ROIC % Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Sinar Eka Selaras Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Sinar Eka Selaras Tbk's ROIC % falls into.



PT Sinar Eka Selaras Tbk ROIC % Calculation

PT Sinar Eka Selaras Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=252012.957 * ( 1 - 21.86% )/( (836049.642 + 1099617.561)/ 2 )
=196922.9245998/967833.6015
=20.35 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1382478.387 - 359713.296 - ( 186715.449 - max(0, 393509.763 - 1084409.369+186715.449))
=836049.642

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1999801.504 - 406952.223 - ( 493231.72 - max(0, 447858.201 - 1524777.259+493231.72))
=1099617.561

PT Sinar Eka Selaras Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=252012.957 * ( 1 - 21.86% )/( (836049.642 + 1099617.561)/ 2 )
=196922.9245998/967833.6015
=20.35 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1382478.387 - 359713.296 - ( 186715.449 - max(0, 393509.763 - 1084409.369+186715.449))
=836049.642

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1999801.504 - 406952.223 - ( 493231.72 - max(0, 447858.201 - 1524777.259+493231.72))
=1099617.561

Note: The Operating Income data used here is one times the annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Sinar Eka Selaras Tbk  (ISX:ERAL) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Sinar Eka Selaras Tbk's WACC % is 10.08%. PT Sinar Eka Selaras Tbk's ROIC % is 20.35% (calculated using TTM income statement data). PT Sinar Eka Selaras Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. PT Sinar Eka Selaras Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Sinar Eka Selaras Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Sinar Eka Selaras Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Sinar Eka Selaras Tbk (ISX:ERAL) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Bandengan Selatan No. 19-20, Erajaya Plaza, Pekojan, Tambora, Jakarta Barat, Jakarta, IDN, 11240
PT Sinar Eka Selaras Tbk is a company engaged in the end-to-end retail products trading business that focuses on computers and electronic equipment as well as clothing for several brands in Indonesia. It focuses on sales of lifestyle-related products such as accessories, Internet of Things (IoT), sports fashion apparel, as well as other outdoor activity-related products with a variety of stores, from multi-brand concepts like Urban Republic & JD Sports stores to mono-brand concepts like Asics, DJI, Garmin, and other several brands. Its vision is to become an active lifestyle company and a mission to provide innovative solutions and outstanding services through a world-class active lifestyle product portfolio, supported by the Omni-Channel Network spread throughout the country.

PT Sinar Eka Selaras Tbk (ISX:ERAL) Headlines

No Headlines