Integrated Media Technology (Integrated Media Technology) ROIC % : -9.68% (As of Jun. 2023)

View and export this data going back to 2017. Start your Free Trial

What is Integrated Media Technology ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Integrated Media Technology's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2023 was -9.68%.

As of today (2024-05-15), Integrated Media Technology's WACC % is 15.07%. Integrated Media Technology's ROIC % is -22.38% (calculated using TTM income statement data). Integrated Media Technology earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Integrated Media Technology ROIC % Historical Data

The historical data trend for Integrated Media Technology's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Integrated Media Technology ROIC % Chart

Integrated Media Technology Annual Data

Trend

Dec13

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

ROIC %

Get a 7-Day Free Trial

-27.13

-47.83

-69.49

-32.01

-27.93

Integrated Media Technology Semi-Annual Data
	Dec13	Dec14	Dec15	Jun16	Dec16	Jun17	Dec17	Jun18	Dec18	Jun19	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22	Dec22	Jun23
ROIC %	Get a 7-Day Free Trial													-43.28	-22.18	-15.82	-35.03	-9.68

Competitive Comparison of Integrated Media Technology's ROIC %

For the Electronic Components subindustry, Integrated Media Technology's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Integrated Media Technology's ROIC % Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Integrated Media Technology's ROIC % distribution charts can be found below:

* The bar in red indicates where Integrated Media Technology's ROIC % falls into.

Integrated Media Technology ROIC % Calculation

Integrated Media Technology's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

	ROIC % (A: Dec. 2022 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2021 )	+	Invested Capital (A: Dec. 2022 ))	/ count )
=	-8.277 * ( 1 - 0% )	/	( (20.925	+	38.353)	/ 2 )
=	-8.277	/	29.639
=	-27.93 %

where

	Invested Capital		(A: Dec. 2021 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	18.188	-	1.937	-	( 0.199	-	max(0, 7.053	-	2.379	+	0.199	))
=	20.925

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	39.097	-	0.694	-	( 0.05	-	max(0, 7.473	-	21.607	+	0.05	))
=	38.353

Integrated Media Technology's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2023 is calculated as:

	ROIC % (Q: Jun. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Dec. 2022 )	+	Invested Capital (Q: Jun. 2023 ))	/ count )
=	-3.626 * ( 1 - 0% )	/	( (38.353	+	36.57)	/ 2 )
=	-3.626	/	37.4615
=	-9.68 %

where

	Invested Capital		(Q: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	39.097	-	0.694	-	( 0.05	-	max(0, 7.473	-	21.607	+	0.05	))
=	38.353

	Invested Capital		(Q: Jun. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	37.307	-	0.727	-	( 0.01	-	max(0, 7.817	-	20.311	+	0.01	))
=	36.57

Note: The Operating Income data used here is two times the semi-annual (Jun. 2023) data.

Integrated Media Technology (NAS:IMTE) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Integrated Media Technology's WACC % is 15.07%. Integrated Media Technology's ROIC % is -22.38% (calculated using TTM income statement data).

Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Integrated Media Technology ROIC % Related Terms

Thank you for viewing the detailed overview of Integrated Media Technology's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Integrated Media Technology (Integrated Media Technology) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Integrated Media Technology Ltd (NAS:IMTE) » Definitions » ROIC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

Jalan Pensyarah U1/28, Suite A, Unit 5, Level 3, Lot 4, Glen 9 Business Park, Hicom Glenmarie Industrial Par, Shah Alam, SGR, MYS, 40150

Website

https://www.imtechltd.com

Integrated Media Technology Ltd is engaged in the development, sale, and distribution of autostereoscopic 3D display, 3D conversion equipment, and software, development, and sale of 3D autostereoscopic technology, and the provision of 3D consultancy services. It operates through the following segments: the development, sale and distribution of autostereoscopic 3D displays, conversion equipment, software and technology solutions, and others, Sales of air-filter products, provision of consultancy services, and Sales of Halal products.

Executives

Marvel Finance Ltd	10 percent owner	7/F., SIU ON CENTER., 188 LOCKHART ROAD,, WAN CHAI K3 00000
Lee Ying Chiu Herbert	director, 10 percent owner, officer: President and CEO	15/F., SIU ON CENTRE, 188 LOCKHART ROAD, WANCHAI K3 0000
Nextglass Technologies Corp.	10 percent owner	9454 WILSHIRE BOULEVARD, SUITE 612, BEVERLY HILLES CA 90210
Jeonggeun Kim	10 percent owner	101-1402HO, SOSABEOL PURUGIO APT, 970 VISION-DONG, PYEONGTAEK-SI M5 17847
Cimb Ltd	10 percent owner	SUITE1814, 18/F FO TAN INDUSTRIAL CENTER, 26-28 AU PUI WAN STREET, FOTAN, NT K3 00000
Heming Cui	director	13/F, TOWER 2, BELCHER, NO. 89 POK FU LAM ROAD, HONG KONG K3 00000
Ho Cecil Te Hwai	officer: CFO & Company Secretary	7/F, SIU ON CENTRE, 188 LOCKHART ROAD, WANCHAI K3 00000
Lawrence Chen	director	UNIT 10, 18 JESSIE STREET, WESTMEAD SYDNEY C3 2145
Michael Wuhua Zhang	director	7/F, SIU ON CENTER, 188 LOCKHART ROAD, WANCHAI K3 00000
Unerkov Con	director	PO BOX 1171, NORTH ADELAIDE SA C3 5006
George Yatzis	officer: Company Secretary	GPO BOX 2018, ADELAIDE C3 5001
Chang Yuen Chan	director	7/F., SIU ON CENTER,, 188 LOCKHART ROAD,, WAN CHAI K3 00000
Ingram Wilton Timothy Carr	director	7/F., SIU ON CENTER,, 188 LOCKHART ROAD,, WAN CHAI K3 00000
Man Chung Chan	director	ROOM 2404, KING YAN HOUSE, KING NGA COURT, TAIPO K3 00000