GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Qingci Games Inc (HKSE:06633) » Definitions » ROIC %

Qingci Games (HKSE:06633) ROIC % : -30.53% (As of Dec. 2023)


View and export this data going back to 2021. Start your Free Trial

What is Qingci Games ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Qingci Games's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -30.53%.

As of today (2024-06-03), Qingci Games's WACC % is 10.35%. Qingci Games's ROIC % is -5.24% (calculated using TTM income statement data). Qingci Games earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Qingci Games ROIC % Historical Data

The historical data trend for Qingci Games's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Qingci Games ROIC % Chart

Qingci Games Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 22.41 62.66 92.16 5.27 -5.14

Qingci Games Semi-Annual Data
Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.30 -50.57 53.07 18.34 -30.53

Competitive Comparison of Qingci Games's ROIC %

For the Electronic Gaming & Multimedia subindustry, Qingci Games's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Qingci Games's ROIC % Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Qingci Games's ROIC % distribution charts can be found below:

* The bar in red indicates where Qingci Games's ROIC % falls into.



Qingci Games ROIC % Calculation

Qingci Games's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-13.802 * ( 1 - -50.61% )/( (396.102 + 412.779)/ 2 )
=-20.7871922/404.4405
=-5.14 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2140.074 - 99.383 - ( 1665.735 - max(0, 157.352 - 1801.941+1665.735))
=396.102

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2186.276 - 177.011 - ( 1670.042 - max(0, 241.507 - 1837.993+1670.042))
=412.779

Qingci Games's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-127.438 * ( 1 - 4.84% )/( (381.581 + 412.779)/ 2 )
=-121.2700008/397.18
=-30.53 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2221.177 - 106.38 - ( 1736.996 - max(0, 168.328 - 1901.544+1736.996))
=381.581

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2186.276 - 177.011 - ( 1670.042 - max(0, 241.507 - 1837.993+1670.042))
=412.779

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Qingci Games  (HKSE:06633) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Qingci Games's WACC % is 10.35%. Qingci Games's ROIC % is -5.24% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Qingci Games ROIC % Related Terms

Thank you for viewing the detailed overview of Qingci Games's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Qingci Games (HKSE:06633) Business Description

Traded in Other Exchanges
N/A
Address
5th Floor, 4 Wang Hai Road, Xiamen Software Park II, Fujian Province, Xiamen, CHN, 361008
Qingci Games Inc is a integrated mobile game developer and publisher in China. It offers mobile games that are designed to provide captivating content as well as distinctive and engaging gameplay experiences to players in mainland China and overseas.
Executives
Keiskei Holding Ltd.
Yang Family Holding Limited
Yang Xu
Xia Men Ji Xiang Gu Quan Tou Zi You Xian Gong Si 2201 Interest of corporation controlled by you
Tmf (cayman) Ltd. 2301 Trustee
Ucweb Inc. 2201 Interest of corporation controlled by you
Uc Mobile New World Limited 2201 Interest of corporation controlled by you
Uc Mobile International Limited 2201 Interest of corporation controlled by you
Qookka Entertainment Limited 2101 Beneficial owner
Ejoy.com Inc. 2201 Interest of corporation controlled by you
Alibaba Investment Limited 2201 Interest of corporation controlled by you
Alibaba Group Holding Limited 2201 Interest of corporation controlled by you
Ali Uc Investment Holding Limited 2201 Interest of corporation controlled by you
Intelligence Qc Ltd. 2101 Beneficial owner
Ye Jiting 2201 Interest of corporation controlled by you

Qingci Games (HKSE:06633) Headlines

No Headlines