GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » Chen Lin Education Group Holdings Ltd (HKSE:01593) » Definitions » ROIC %

Chen Lin Education Group Holdings (HKSE:01593) ROIC % : 2.03% (As of Aug. 2023)


View and export this data going back to 2019. Start your Free Trial

What is Chen Lin Education Group Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Chen Lin Education Group Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Aug. 2023 was 2.03%.

As of today (2024-05-30), Chen Lin Education Group Holdings's WACC % is 4.41%. Chen Lin Education Group Holdings's ROIC % is 1.25% (calculated using TTM income statement data). Chen Lin Education Group Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Chen Lin Education Group Holdings ROIC % Historical Data

The historical data trend for Chen Lin Education Group Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chen Lin Education Group Holdings ROIC % Chart

Chen Lin Education Group Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Aug22 Aug23
ROIC %
Get a 7-Day Free Trial 10.58 10.23 7.48 3.38 2.62

Chen Lin Education Group Holdings Semi-Annual Data
Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Feb22 Aug22 Feb23 Aug23 Feb24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.89 -1.30 3.43 2.03 1.59

Competitive Comparison of Chen Lin Education Group Holdings's ROIC %

For the Education & Training Services subindustry, Chen Lin Education Group Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chen Lin Education Group Holdings's ROIC % Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, Chen Lin Education Group Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Chen Lin Education Group Holdings's ROIC % falls into.



Chen Lin Education Group Holdings ROIC % Calculation

Chen Lin Education Group Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Aug. 2023 is calculated as:

ROIC % (A: Aug. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Aug. 2022 ) + Invested Capital (A: Aug. 2023 ))/ count )
=123.332 * ( 1 - -1.25% )/( (4423.488 + 5100.116)/ 2 )
=124.87365/4761.802
=2.62 %

where

Invested Capital(A: Aug. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3894.53 - 396.431 - ( 330.329 - max(0, 1354.096 - 428.707+330.329))
=4423.488

Invested Capital(A: Aug. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4455.038 - 351.712 - ( 404.588 - max(0, 1522.629 - 525.839+404.588))
=5100.116

Chen Lin Education Group Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Aug. 2023 is calculated as:

ROIC % (Q: Aug. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Feb. 2023 ) + Invested Capital (Q: Aug. 2023 ))/ count )
=97.538 * ( 1 - -3.39% )/( (4812.568 + 5100.116)/ 2 )
=100.8445382/4956.342
=2.03 %

where

Invested Capital(Q: Feb. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4137.517 - 449.179 - ( 147.922 - max(0, 1420.615 - 296.385+147.922))
=4812.568

Invested Capital(Q: Aug. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4455.038 - 351.712 - ( 404.588 - max(0, 1522.629 - 525.839+404.588))
=5100.116

Note: The Operating Income data used here is two times the semi-annual (Aug. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Chen Lin Education Group Holdings  (HKSE:01593) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Chen Lin Education Group Holdings's WACC % is 4.41%. Chen Lin Education Group Holdings's ROIC % is 1.25% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Chen Lin Education Group Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Chen Lin Education Group Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Chen Lin Education Group Holdings (HKSE:01593) Business Description

Traded in Other Exchanges
N/A
Address
No. 001, Xinjian Lianfu Dadao, Jiangxi, Nanchang, CHN
Chen Lin Education Group Holdings Ltd is engaged in the provision of private tertiary education services in the PRC. The group derives revenue from Tuition fees, Boarding fees, Internship management fees, Tutoring and program management services, and others.
Executives
Huang Yulin 2201 Interest of corporation controlled by you
Huangyulin Holdings Limited 2101 Beneficial owner
Wang Li

Chen Lin Education Group Holdings (HKSE:01593) Headlines

No Headlines