GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » DSM Firmenich AG (OTCPK:DSFIY) » Definitions » ROIC %

DSM Firmenich AG (DSM Firmenich AG) ROIC % : -2.02% (As of Dec. 2023)


View and export this data going back to 2023. Start your Free Trial

What is DSM Firmenich AG ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. DSM Firmenich AG's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -2.02%.

As of today (2024-05-26), DSM Firmenich AG's WACC % is 6.29%. DSM Firmenich AG's ROIC % is -2.06% (calculated using TTM income statement data). DSM Firmenich AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


DSM Firmenich AG ROIC % Historical Data

The historical data trend for DSM Firmenich AG's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DSM Firmenich AG ROIC % Chart

DSM Firmenich AG Annual Data
Trend Dec21 Dec22 Dec23
ROIC %
- 4.01 -2.36

DSM Firmenich AG Quarterly Data
Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % - 4.13 3.69 -6.46 -2.02

Competitive Comparison of DSM Firmenich AG's ROIC %

For the Household & Personal Products subindustry, DSM Firmenich AG's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DSM Firmenich AG's ROIC % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, DSM Firmenich AG's ROIC % distribution charts can be found below:

* The bar in red indicates where DSM Firmenich AG's ROIC % falls into.



DSM Firmenich AG ROIC % Calculation

DSM Firmenich AG's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-552.89 * ( 1 - 2.78% )/( (13742.585 + 31882.225)/ 2 )
=-537.519658/22812.405
=-2.36 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18435.381 - 1641.949 - ( 3050.847 - max(0, 2709.746 - 8610.169+3050.847))
=13742.585

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=37371.865 - 2694.656 - ( 2794.984 - max(0, 4928.026 - 9644.493+2794.984))
=31882.225

DSM Firmenich AG's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-593.24 * ( 1 - -9.05% )/( (32029.252 + 31882.225)/ 2 )
=-646.92822/31955.7385
=-2.02 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=38044.42 - 2342.362 - ( 3672.806 - max(0, 5200.433 - 11172.264+3672.806))
=32029.252

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=37371.865 - 2694.656 - ( 2794.984 - max(0, 4928.026 - 9644.493+2794.984))
=31882.225

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


DSM Firmenich AG  (OTCPK:DSFIY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, DSM Firmenich AG's WACC % is 6.29%. DSM Firmenich AG's ROIC % is -2.06% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


DSM Firmenich AG ROIC % Related Terms

Thank you for viewing the detailed overview of DSM Firmenich AG's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


DSM Firmenich AG (DSM Firmenich AG) Business Description

Comparable Companies
Address
Wurmisweg 576, Kaiseraugst, CHE, 4303
DSM-Firmenich is a global science-based company formed in 2023 through the merger of DSM, a Dutch nutrition, health, and sustainable living player, and Switzerland-based Firmenich, the third-largest player in the flavor and fragrance market. The company serves a wide range of end-consumer markets providing nutrition solutions ranging from animal feed to medical and early-life nutrition, fragrances for personal-, home-, and laundry-care brands, prestige perfumes, and other ingredients for food and beverage, home, and personal care. DSM-Firmenich has nearly 30,000 employees, with more than 2,000 scientists and engineers spread across 15 research and development facilities.

DSM Firmenich AG (DSM Firmenich AG) Headlines

From GuruFocus

Half Year 2023 DSM-Firmenich AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q2 2023 DSM-Firmenich AG Trading Statement Call Transcript

By GuruFocus Research 02-13-2024

Full Year 2023 DSM-Firmenich AG Earnings Call Transcript

By GuruFocus Research 02-28-2024