GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » NAURA Technology Group Co Ltd (SZSE:002371) » Definitions » ROC %

NAURA Technology Group Co (SZSE:002371) ROC % : 14.27% (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is NAURA Technology Group Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. NAURA Technology Group Co's annualized return on capital (ROC %) for the quarter that ended in Mar. 2024 was 14.27%.

As of today (2024-06-09), NAURA Technology Group Co's WACC % is 6.75%. NAURA Technology Group Co's ROC % is 14.93% (calculated using TTM income statement data). NAURA Technology Group Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


NAURA Technology Group Co ROC % Historical Data

The historical data trend for NAURA Technology Group Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NAURA Technology Group Co ROC % Chart

NAURA Technology Group Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.92 6.16 8.52 12.32 14.47

NAURA Technology Group Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.04 17.21 14.84 13.57 14.27

NAURA Technology Group Co ROC % Calculation

NAURA Technology Group Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=4536.51 * ( 1 - 9.69% )/( (24901.858 + 31740.089)/ 2 )
=4096.922181/28320.9735
=14.47 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=42551.399 - 7214.926 - ( 10434.615 - max(0, 15770.363 - 31117.461+10434.615))
=24901.858

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=53624.552 - 9433.003 - ( 12451.46 - max(0, 19083.024 - 38225.997+12451.46))
=31740.089

NAURA Technology Group Co's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=5588.744 * ( 1 - 16.27% )/( (31740.089 + 33851.364)/ 2 )
=4679.4553512/32795.7265
=14.27 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=53624.552 - 9433.003 - ( 12451.46 - max(0, 19083.024 - 38225.997+12451.46))
=31740.089

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=56256.541 - 9801.433 - ( 12603.744 - max(0, 20470.546 - 39980.912+12603.744))
=33851.364

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


NAURA Technology Group Co  (SZSE:002371) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, NAURA Technology Group Co's WACC % is 6.75%. NAURA Technology Group Co's ROC % is 14.93% (calculated using TTM income statement data). NAURA Technology Group Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


NAURA Technology Group Co ROC % Related Terms

Thank you for viewing the detailed overview of NAURA Technology Group Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


NAURA Technology Group Co (SZSE:002371) Business Description

Traded in Other Exchanges
N/A
Address
No.1 Jiuxianqiao East Road, Chao Yang District, Beijing, CHN, 100015
NAURA Technology Group Co Ltd engages in the research, development, manufacture, sale, and service of electronic equipment and components in the People's Republic of China. The company offers semiconductor equipment, including etching equipment, PVD and CVD equipment, oxidation/diffusion equipment, cleaning equipment, novel display equipment, gas mass flow controllers, etc.; and vacuum heat treatment equipment and technical solutions for the semiconductors, photovoltaic equipment, vacuum electronic devices, magnetic materials, aerospace, and smart power grid sectors.
Executives
Li Yan Hui Executives
Wang Xiao Ning Directors, executives
Tao Hai Hong Directors, executives
Tang Fei Executives
Gu Wei Qun Executives
Zhang Jian Hui Director
Xu Jia Li Directors, executives
Long Xiao Ge Executives
Wen Dong Executives
Li Dong Qi Executives

NAURA Technology Group Co (SZSE:002371) Headlines

No Headlines