GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Hongbo Co Ltd (SZSE:002229) » Definitions » ROC %

Hongbo Co (SZSE:002229) ROC % : -2.07% (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Hongbo Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Hongbo Co's annualized return on capital (ROC %) for the quarter that ended in Mar. 2024 was -2.07%.

As of today (2024-06-09), Hongbo Co's WACC % is 10.60%. Hongbo Co's ROC % is -0.63% (calculated using TTM income statement data). Hongbo Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Hongbo Co ROC % Historical Data

The historical data trend for Hongbo Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hongbo Co ROC % Chart

Hongbo Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.16 -0.55 1.46 -3.03 -0.49

Hongbo Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.13 -0.21 1.84 -1.57 -2.07

Hongbo Co ROC % Calculation

Hongbo Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-9.911 * ( 1 - 3.45% )/( (1523.801 + 2362.291)/ 2 )
=-9.5690705/1943.046
=-0.49 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2460.746 - 191.335 - ( 1096.753 - max(0, 646.286 - 1391.896+1096.753))
=1523.801

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3081.201 - 204.716 - ( 832.888 - max(0, 1142.725 - 1656.919+832.888))
=2362.291

Hongbo Co's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-51.292 * ( 1 - -2.75% )/( (2362.291 + 2737.002)/ 2 )
=-52.70253/2549.6465
=-2.07 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3081.201 - 204.716 - ( 832.888 - max(0, 1142.725 - 1656.919+832.888))
=2362.291

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3388.564 - 193.638 - ( 738.189 - max(0, 1417.469 - 1875.393+738.189))
=2737.002

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hongbo Co  (SZSE:002229) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hongbo Co's WACC % is 10.60%. Hongbo Co's ROC % is -0.63% (calculated using TTM income statement data). Hongbo Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Hongbo Co ROC % Related Terms

Thank you for viewing the detailed overview of Hongbo Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Hongbo Co (SZSE:002229) Business Description

Traded in Other Exchanges
N/A
Address
No. 136 Jinda Road, Jinshan Development Zone, Fujian Province, Fuzhou, CHN, 350002
Hongbo Co Ltd is a China-based company engaged in the security printing business. It is involved in the printing of commercial bills in China. The company's main products are heat-sensitive paper tickets, general paper tickets and paper packaging products for office use. In addition, the company is also involved in the other businesses such as the Lottery industry, Security printing, Packaging industry, Color printing industry, Internet of things industry, and Business and interactive entertainment industry.
Executives
You You Luan Directors, executives
He Ai Ping Supervisors
Chen Xian Zhang Secretary Dong
Zhou Mei Mei Directors, executives
You Li Juan Director
You Yu Xian Director
Xie You Jun Supervisors
Guo Bin Executives
Wang Wen Jing Supervisors
Yang You Lin Director
Liu Yuan Hai Supervisors
Zhang Jian Jun Executives

Hongbo Co (SZSE:002229) Headlines

No Headlines