GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Fosun Tourism Group (HKSE:01992) » Definitions » ROC %

Fosun Tourism Group (HKSE:01992) ROC % : 1.97% (As of Dec. 2023)


View and export this data going back to 2018. Start your Free Trial

What is Fosun Tourism Group ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Fosun Tourism Group's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 1.97%.

As of today (2024-06-08), Fosun Tourism Group's WACC % is 5.16%. Fosun Tourism Group's ROC % is 2.77% (calculated using TTM income statement data). Fosun Tourism Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Fosun Tourism Group ROC % Historical Data

The historical data trend for Fosun Tourism Group's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fosun Tourism Group ROC % Chart

Fosun Tourism Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only 2.94 -1.27 -0.96 1.91 2.79

Fosun Tourism Group Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.33 1.30 2.77 3.81 1.97

Fosun Tourism Group ROC % Calculation

Fosun Tourism Group's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1708.721 * ( 1 - 29.27% )/( (41859.974 + 44708.9)/ 2 )
=1208.5783633/43284.437
=2.79 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=42357.005 - 6262.9 - ( 3251.14 - max(0, 16327.317 - 10561.448+3251.14))
=41859.974

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=42244.855 - 5795.158 - ( 3262.354 - max(0, 17624.511 - 9365.308+3262.354))
=44708.9

Fosun Tourism Group's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=1148.386 * ( 1 - 23.79% )/( (44120.147 + 44708.9)/ 2 )
=875.1849706/44414.5235
=1.97 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=42818.152 - 4165.934 - ( 3603.371 - max(0, 16004.046 - 10536.117+3603.371))
=44120.147

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=42244.855 - 5795.158 - ( 3262.354 - max(0, 17624.511 - 9365.308+3262.354))
=44708.9

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Fosun Tourism Group  (HKSE:01992) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Fosun Tourism Group's WACC % is 5.16%. Fosun Tourism Group's ROC % is 2.77% (calculated using TTM income statement data). Fosun Tourism Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Fosun Tourism Group ROC % Related Terms

Thank you for viewing the detailed overview of Fosun Tourism Group's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Fosun Tourism Group (HKSE:01992) Business Description

Traded in Other Exchanges
Address
3 Garden Road, Room 808 & 2101-06, ICBC Tower, Central, Hong Kong, HKG, 210010
Fosun Tourism Group is primarily engaged in providing pioneering and family-focused tourism and leisure solutions. The principal business activities of the group are resort; tourism destinations; and services and solutions in various tourism and leisure settings.
Executives
Fosun Holdings Limited 2201 Interest of corporation controlled by you
Fosun International Holdings Ltd. 2201 Interest of corporation controlled by you
Guo Guangchang 2201 Interest of corporation controlled by you
Fosun International Limited 2101 Beneficial owner
China Huarong International Holdings Ltd 2201 Interest of corporation controlled by you
Zhong Guo Hua Rong Zi Chan Guan Li Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Cho Jung-ho 2201 Interest of corporation controlled by you
Meritz Financial Group Inc. 2201 Interest of corporation controlled by you
Meritz Securities Co., Ltd. 2101 Beneficial owner

Fosun Tourism Group (HKSE:01992) Headlines

No Headlines