Aurora Labs (ASX:A3D) ROC % : -474.06% (As of Dec. 2023)

View and export this data going back to 2016. Start your Free Trial

What is Aurora Labs ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Aurora Labs's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was -474.06%.

As of today (2024-06-12), Aurora Labs's WACC % is 6.41%. Aurora Labs's ROC % is -392.18% (calculated using TTM income statement data). Aurora Labs earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Aurora Labs ROC % Historical Data

The historical data trend for Aurora Labs's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aurora Labs ROC % Chart

Aurora Labs Annual Data

Trend

Jun17

Jun18

Jun19

Jun20

Jun21

Jun22

Jun23

ROC %

Get a 7-Day Free Trial

-233.57

-234.72

-166.54

-295.00

-353.18

Aurora Labs Semi-Annual Data
	Dec16	Jun17	Dec17	Jun18	Dec18	Jun19	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22	Dec22	Jun23	Dec23
ROC %	Get a 7-Day Free Trial										-335.41	-275.12	-381.40	-321.29	-474.06

Aurora Labs ROC % Calculation

Aurora Labs's annualized Return on Capital (ROC %) for the fiscal year that ended in Jun. 2023 is calculated as:

	ROC % (A: Jun. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Jun. 2022 )	+	Invested Capital (A: Jun. 2023 ))	/ count )
=	-3.525 * ( 1 - 16.59% )	/	( (0.93	+	0.735)	/ 2 )
=	-2.9402025	/	0.8325
=	-353.18 %

where

	Invested Capital		(A: Jun. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	3.348	-	0.471	-	( 1.947	-	max(0, 0.652	-	2.698	+	1.947	))
=	0.93

	Invested Capital		(A: Jun. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	2.178	-	0.464	-	( 0.987	-	max(0, 0.692	-	1.671	+	0.987	))
=	0.735

Aurora Labs's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

	ROC % (Q: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2023 )	+	Invested Capital (Q: Dec. 2023 ))	/ count )
=	-3.354 * ( 1 - 0% )	/	( (0.735	+	0.68)	/ 2 )
=	-3.354	/	0.7075
=	-474.06 %

where

	Invested Capital		(Q: Jun. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	2.178	-	0.464	-	( 0.987	-	max(0, 0.692	-	1.671	+	0.987	))
=	0.735

	Invested Capital		(Q: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1.298	-	0.135	-	( 0.75	-	max(0, 0.382	-	0.865	+	0.75	))
=	0.68

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

Aurora Labs (ASX:A3D) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Aurora Labs's WACC % is 6.41%. Aurora Labs's ROC % is -392.18% (calculated using TTM income statement data). Aurora Labs earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Aurora Labs ROC % Related Terms

Thank you for viewing the detailed overview of Aurora Labs's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Aurora Labs (ASX:A3D) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Aurora Labs Ltd (ASX:A3D) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

0FR:Germany

Address

41-43 Wittenberg Drive, Canning Vale, WA, AUS, 6155

Website

https://www.auroralabs3d.com

Aurora Labs Ltd is an industrial technology company. It is engaged in the design and development of 3D metal printers, metal powder manufacturing plant, digital parts, and their associated intellectual property.

Aurora Labs (ASX:A3D) Headlines

No Headlines