GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Smart-Core Holdings Ltd (HKSE:02166) » Definitions » Forward Rate of Return (Yacktman) %

Smart-Core Holdings (HKSE:02166) Forward Rate of Return (Yacktman) % : 29.51% (As of Dec. 2023)


View and export this data going back to 2016. Start your Free Trial

What is Smart-Core Holdings Forward Rate of Return (Yacktman) %?

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Smart-Core Holdings's forward rate of return for was 29.51%.

The historical rank and industry rank for Smart-Core Holdings's Forward Rate of Return (Yacktman) % or its related term are showing as below:

HKSE:02166' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 5.14   Med: 14.37   Max: 32.88
Current: 30.49

During the past 11 years, Smart-Core Holdings's highest Forward Rate of Return was 32.88. The lowest was 5.14. And the median was 14.37.

HKSE:02166's Forward Rate of Return (Yacktman) % is ranked better than
95.93% of 1621 companies
in the Hardware industry
Industry Median: 8.85 vs HKSE:02166: 30.49

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past seven years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Smart-Core Holdings Forward Rate of Return (Yacktman) % Historical Data

The historical data trend for Smart-Core Holdings's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Smart-Core Holdings Forward Rate of Return (Yacktman) % Chart

Smart-Core Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.08 5.77 13.21 21.42 29.51

Smart-Core Holdings Semi-Annual Data
Dec13 Dec14 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.21 - 21.42 - 29.51

Competitive Comparison of Smart-Core Holdings's Forward Rate of Return (Yacktman) %

For the Electronics & Computer Distribution subindustry, Smart-Core Holdings's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smart-Core Holdings's Forward Rate of Return (Yacktman) % Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Smart-Core Holdings's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Smart-Core Holdings's Forward Rate of Return (Yacktman) % falls into.



Smart-Core Holdings Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Smart-Core Holdings's Forward Rate of Return of Dec. 2023 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.15216667/1.6+0.2
=29.51 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Smart-Core Holdings  (HKSE:02166) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Smart-Core Holdings Forward Rate of Return (Yacktman) % Related Terms

Thank you for viewing the detailed overview of Smart-Core Holdings's Forward Rate of Return (Yacktman) % provided by GuruFocus.com. Please click on the following links to see related term pages.


Smart-Core Holdings (HKSE:02166) Business Description

Industry
Traded in Other Exchanges
N/A
Address
70 Ta Chuen Ping Street, 15th Floor, Tower B, Regent Centre, Kwai Chung, New Territories, Hong Kong, HKG
Smart-Core Holdings Ltd is a distributor of integrated circuit and other electronic components and technology value-added service provider covering multiple market segments such as televisions (TV), optoelectronic displays, smart terminals, memory, security monitoring, communication products, Internet of Things (IoT), optical communications. Its service networks cover majority regions in Mainland China and Southeast Asia, providing diversified supply chain services of semiconductor chips and various electronic components for customers in the electronics industry, as well as corresponding technical solutions, technical support and software services. Its segments include Authorised distribution and Independent distribution.
Executives
Insight Limited 2101 Beneficial owner
Liu Hongbing 2101 Beneficial owner
Wong Tsz Leung 2201 Interest of corporation controlled by you
Smart Ic Limited
Tian Weidong

Smart-Core Holdings (HKSE:02166) Headlines

No Headlines