GURUFOCUS.COM » STOCK LIST » Technology » Hardware » AXIL Brands Inc (AMEX:AXIL) » Definitions » Owner Earnings per Share (TTM)

AXIL Brands (AXIL Brands) Owner Earnings per Share (TTM) : 0.05 (As of Feb. 2024)


View and export this data going back to 2018. Start your Free Trial

What is AXIL Brands Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

AXIL Brands's Owner Earnings per Share (TTM) ended in Feb. 2024 was $0.05. It's Price-to-Owner-Earnings ratio for today is 168.2.


The historical rank and industry rank for AXIL Brands's Owner Earnings per Share (TTM) or its related term are showing as below:

AXIL' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 51.67   Med: 87.24   Max: 260
Current: 168.2


During the past 7 years, the highest Price-to-Owner-Earnings ratio of AXIL Brands was 260.00. The lowest was 51.67. And the median was 87.24.


AXIL's Price-to-Owner-Earnings is ranked worse than
93.43% of 1141 companies
in the Hardware industry
Industry Median: 18.27 vs AXIL: 168.20

AXIL Brands's Earnings per Share (Diluted) for the three months ended in Feb. 2024 was $0.04. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Feb. 2024 was $0.24. It's PE Ratio ratio for today is 34.61.

AXIL Brands's EPS without NRI for the three months ended in Feb. 2024 was $0.04. Its EPS without NRI for the trailing twelve months (TTM) ended in Feb. 2024 was $0.24. It's PE Ratio without NRI ratio for today is 35.04.


AXIL Brands Owner Earnings per Share (TTM) Historical Data

The historical data trend for AXIL Brands's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AXIL Brands Owner Earnings per Share (TTM) Chart

AXIL Brands Annual Data
Trend May17 May18 May19 May20 May21 May22 May23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial - - - -0.11 0.14

AXIL Brands Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.14 0.12 0.10 0.05

Competitive Comparison of AXIL Brands's Owner Earnings per Share (TTM)

For the Consumer Electronics subindustry, AXIL Brands's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AXIL Brands's Price-to-Owner-Earnings Distribution in the Hardware Industry

For the Hardware industry and Technology sector, AXIL Brands's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where AXIL Brands's Price-to-Owner-Earnings falls into.



AXIL Brands Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

AXIL Brands's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 2.71
Depreciation, Depletion and Amortization 0.11
Change In Deferred Tax 0.00
5Y Average of Maintenance Capital Expenditure 0.06
Change In Working Capital -1.83
Shares Outstanding (Diluted Average) 18.58

1. Start with "Net Income" from income statement. AXIL Brands's Net Income for the trailing twelve months (TTM) ended in Feb. 2024 was $2.71 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. AXIL Brands's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Feb. 2024 was $0.11 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. AXIL Brands's Change In Deferred Tax for the trailing twelve months (TTM) ended in Feb. 2024 was $0.00 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $0.06 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

AXIL Brands's 5-Year Average Maintenance Capital Expenditure = $0.06 Mil

5. "Change In Working Capital" is from cashflow statement. AXIL Brands's Change In Working Capital for the trailing twelve months (TTM) ended in Feb. 2024 was $-1.83 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. AXIL Brands's Shares Outstanding (Diluted Average) for the months ended in Feb. 2024 was 18.577 Mil.

AXIL Brands's Onwer Earnings Per Share for Feb. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 2.713 +0.112+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-0.060291346475109+-1.832)/18.577
=0.05

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=8.41/0.05
=168.2

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


AXIL Brands Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of AXIL Brands's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


AXIL Brands (AXIL Brands) Business Description

Industry
Traded in Other Exchanges
N/A
Address
901 S Fremont Avenue, Unit 158, Alhambra, CA, USA, 91803
Reviv3 Procare Co is engaged in manufacturing, marketing, sale and distribution of professional quality hair and skin care products under various trademarks and brands. It distributes its trademark products throughout the United States, Canada, Europe and Asia. The company sells hair and skincare products under its brand which includes seven distinct products. The hair care products consist of PREP shampoo, PRIME conditioner, and TREAT maintenance care. BOOST is designed to deliver nutrients and increase circulation to the scalp, MEND Deep Hair Repair Mask for added moisture and PROTECT, a heat protectant product to prevent damage from irons and dryers. The company is engaged in expanding its business-to-business salon sales through its network of domestic and international distributors.
Executives
Nancy Hundt director C/O CUMETRIX DATA SYSTEMS CORP, 957 LAWSON STREET, CITY OF INDUSTRY CA 91748
Jeff Toghraie director, 10 percent owner, officer: Chairman, CEO C/O CUMETRIX DATA SYSTEMS CORP, 957 LAWSON ST, INDUSTRY CA 91748
Monica Diaz Brickell officer: Chief Financial Officer 901 FREMONT AVE., UNIT 158 AND 168, ALHAMBRA CA 92024
Jeffrey B. Brown officer: Chief Operating Officer C/O REVIV3 PROCARE COMPANY, 9480 TELSTAR AVE., SUITE 5, EL MONTE CA 91731
Meenu Jain officer: Chief Financial Officer C/O REVIV3 PROCARE COMPANY, 9480 TELSTAR AVE., SUITE 5, EL MONTE CA 91731
Christopher Go officer: Chief Financial Officer C/O REVIV3 PROCARE COMPANY, 9480 TELSTAR AVE., SUITE 5, EL MONTE CA 91731
Donald Starace officer: President C/O REVIV3 PROCARE COMPANY, 9480 TELSTAR AVE., SUITE 5, EL MONTE CA 91731
Intrepid Global Advisors, Inc. 10 percent owner 325 N. MAPLE DRIVE, #5114, BEVERLY HILLS CA 90210
Shircoo, Inc. 10 percent owner 2350 ALLVIEW TERRACE EAST, LOS ANGELES CA 90068

AXIL Brands (AXIL Brands) Headlines