GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » PubliGroupe SA (FRA:PLG) » Definitions » Intrinsic Value: Projected FCF

PubliGroupe (FRA:PLG) Intrinsic Value: Projected FCF : €56.42 (As of Jun. 08, 2024)


View and export this data going back to . Start your Free Trial

What is PubliGroupe Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-08), PubliGroupe's Intrinsic Value: Projected FCF is €56.42. The stock price of PubliGroupe is €198.93. Therefore, PubliGroupe's Price-to-Intrinsic-Value-Projected-FCF of today is 3.5.

The historical rank and industry rank for PubliGroupe's Intrinsic Value: Projected FCF or its related term are showing as below:

FRA:PLG' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.18   Med: 0.91   Max: 3.53
Current: 3.53

During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PubliGroupe was 3.53. The lowest was 0.18. And the median was 0.91.

FRA:PLG's Price-to-Projected-FCF is not ranked
in the Media - Diversified industry.
Industry Median: 0.89 vs FRA:PLG: 3.53

PubliGroupe Intrinsic Value: Projected FCF Historical Data

The historical data trend for PubliGroupe's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PubliGroupe Intrinsic Value: Projected FCF Chart

PubliGroupe Annual Data
Trend Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 163.84 163.56 101.10 99.60 48.15

PubliGroupe Semi-Annual Data
Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 163.84 163.56 101.10 99.60 48.15

Competitive Comparison of PubliGroupe's Intrinsic Value: Projected FCF

For the Advertising Agencies subindustry, PubliGroupe's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PubliGroupe's Price-to-Projected-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PubliGroupe's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where PubliGroupe's Price-to-Projected-FCF falls into.



PubliGroupe Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



PubliGroupe  (FRA:PLG) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

PubliGroupe's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=198.93/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PubliGroupe Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of PubliGroupe's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


PubliGroupe (FRA:PLG) Business Description

Traded in Other Exchanges
N/A
Address
Website
PubliGroupe SA is engaged in sale of advertising space in Switzerland and abroad. It is a provider of marketing and media sales services. The Company operates in the following segments: Search & Find; Media Sales, and Digital & Marketing Services, Corporate and Others. The Search & Find is active in Switzerland and France. It produces and sells instruments facilitating the search for persons, companies, products and services. The printed and interactive directories are the foundation of the Search & Find platform. This platform is supplemented by offers of additional services such as leisure, guides and classified. Media Sales offers all media sales activities (print, electronic, digital & interactive media) in Switzerland and abroad. It is based on partnerships with the media established now for many years. Digital & Marketing Services brings together an international and interactive marketing services portfolio for advertising customers and agencies, including consultancy for the development and implementation of efficient communication and media strategies as well as online marketing platforms deploying access to a wide range of marketing channels. Corporate and Others" includes the Group general management costs, corporate support to develop new activities, real estate management and companies that fall outside the three other operating segments.

PubliGroupe (FRA:PLG) Headlines

From GuruFocus

Platinum Group Metals Ltd. Reports Second Quarter Results

By GlobeNewswire GlobeNewswire 04-12-2018

Platinum Group Metals Ltd. Closes Non-Brokered Private Placement

By GlobeNewswire GlobeNewswire 02-05-2019

Insiders Are Loading Up on Platinum Mining Company

By Kyle Ferguson Kyle Ferguson 01-19-2016