GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » CarbonMeta Technologies Inc (OTCPK:COWI) » Definitions » Intrinsic Value: Projected FCF

CarbonMeta Technologies (CarbonMeta Technologies) Intrinsic Value: Projected FCF : $0.00 (As of Jun. 07, 2024)


View and export this data going back to 2002. Start your Free Trial

What is CarbonMeta Technologies Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-07), CarbonMeta Technologies's Intrinsic Value: Projected FCF is $0.00. The stock price of CarbonMeta Technologies is $0.0001. Therefore, CarbonMeta Technologies's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for CarbonMeta Technologies's Intrinsic Value: Projected FCF or its related term are showing as below:

COWI's Price-to-Projected-FCF is not ranked *
in the Chemicals industry.
Industry Median: 1.21
* Ranked among companies with meaningful Price-to-Projected-FCF only.

CarbonMeta Technologies Intrinsic Value: Projected FCF Historical Data

The historical data trend for CarbonMeta Technologies's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CarbonMeta Technologies Intrinsic Value: Projected FCF Chart

CarbonMeta Technologies Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec21 Dec22
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.98 - - - -

CarbonMeta Technologies Quarterly Data
Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of CarbonMeta Technologies's Intrinsic Value: Projected FCF

For the Specialty Chemicals subindustry, CarbonMeta Technologies's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CarbonMeta Technologies's Price-to-Projected-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, CarbonMeta Technologies's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where CarbonMeta Technologies's Price-to-Projected-FCF falls into.



CarbonMeta Technologies Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get CarbonMeta Technologies's Free Cash Flow(6 year avg) = $-0.14.

CarbonMeta Technologies's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep23)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.13632+-24.634/0.8)/20879.410
=-0.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CarbonMeta Technologies  (OTCPK:COWI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

CarbonMeta Technologies's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0001/-0.0015369358774775
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CarbonMeta Technologies Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of CarbonMeta Technologies's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


CarbonMeta Technologies (CarbonMeta Technologies) Business Description

Traded in Other Exchanges
N/A
Address
13110 NE 177th Place, Woodinville, WA, USA, 98072
CarbonMeta Technologies Inc is environmental research and development company that is commercializing technologies for processing organic wastes into hydrogen and high-value carbon products economically and sustainably.
Executives
Strategic Tactical Asset Trading Llc other: Consultant 1926 HOLLYWOOD BLVD, SUITE 210, HOLLYWOOD FL 33020
Shanna Louise Gerrard officer: Corporate Secretary 131 WILDWOOD DR., PRESCOTT AZ 86305
Jon Kd Mandrell director, officer: Secretary 12208 NE 162ND STREET, BOTHELL WA 98011
Linda Robison officer: Corporate Secretary 2659 W. GULF DRIVE, UNIT B-102, SANIBEL FL 33957
Charles H House director 2464 IRON MOUNTAIN DRIVE, PARK CITY UT 84060
Lloyd Spencer director, officer: CEO, Treasurer 18529 NE 184TH STREET, WOODINVILLE WA 98072
John Kroon director 2960 COVE TRACE, CHARLOTTESVILLE VA 22911
Eugene Gartlan officer: Chief Financial Officer 17105 SAN CARLOS BLVD., A6-151, FT. MYERS BEACH FL 33931
Jerry E Horne 10 percent owner 14970 CALEB DRIVE, FT. MYERS FL 33908
Walter Weisel 10 percent owner, officer: CEO 17105 SAN CARLOS BLVD, FORT MYERS BEACH FL 33931
Sheri Aws officer: Vice President 17105 SAN CARLOS BLVD, FORT MYERS BEACH FL 33931
Leroy Johnson officer: CFO 104 SOUTH ADELAIDE, FENTON MI 11430
Craig W Conklin director, 10 percent owner, officer: Chief Operating Officer and VP 6241 TIDEWATER ISLAND CIRCLE, FORT MYERS FL 33908
Gary F Mcnear director, 10 percent owner, officer: Chief Financial Officer and VP 11451 WELLFLEET DRIVE, FORT MYERS FL 33908
Martin Nielson director, 10 percent owner, officer: Chief Executive Officer 101 FIRST STREET, PMB 493, LOS ALTOS CA 94022

CarbonMeta Technologies (CarbonMeta Technologies) Headlines