GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » HeveaBoard Bhd (XKLS:5095) » Definitions » Piotroski F-Score

HeveaBoard Bhd (XKLS:5095) Piotroski F-Score : 6 (As of Jun. 07, 2024)


View and export this data going back to 2005. Start your Free Trial

What is HeveaBoard Bhd Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

HeveaBoard Bhd has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for HeveaBoard Bhd's Piotroski F-Score or its related term are showing as below:

XKLS:5095' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of HeveaBoard Bhd was 9. The lowest was 3. And the median was 6.


HeveaBoard Bhd Piotroski F-Score Historical Data

The historical data trend for HeveaBoard Bhd's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HeveaBoard Bhd Piotroski F-Score Chart

HeveaBoard Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 7.00 3.00 9.00 4.00

HeveaBoard Bhd Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 3.00 4.00 4.00 6.00

Competitive Comparison of HeveaBoard Bhd's Piotroski F-Score

For the Lumber & Wood Production subindustry, HeveaBoard Bhd's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HeveaBoard Bhd's Piotroski F-Score Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, HeveaBoard Bhd's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where HeveaBoard Bhd's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 0.149 + 0.332 + 2.576 + 1.009 = RM4.1 Mil.
Cash Flow from Operations was -7.049 + 21.436 + -4.517 + 11.647 = RM21.5 Mil.
Revenue was 61.718 + 69.252 + 87.714 + 88.66 = RM307.3 Mil.
Gross Profit was 4.529 + 5.829 + 4.992 + 7.39 = RM22.7 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(475.962 + 480.772 + 481.927 + 501.271 + 487.399) / 5 = RM485.4662 Mil.
Total Assets at the begining of this year (Mar23) was RM476.0 Mil.
Long-Term Debt & Capital Lease Obligation was RM16.4 Mil.
Total Current Assets was RM238.2 Mil.
Total Current Liabilities was RM48.7 Mil.
Net Income was 2.784 + -3.174 + 4.507 + -6.815 = RM-2.7 Mil.

Revenue was 104.345 + 72.706 + 105.986 + 77.757 = RM360.8 Mil.
Gross Profit was 8.324 + 1.551 + 8.279 + -1.949 = RM16.2 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(513.064 + 510.879 + 488.495 + 508.787 + 475.962) / 5 = RM499.4374 Mil.
Total Assets at the begining of last year (Mar22) was RM513.1 Mil.
Long-Term Debt & Capital Lease Obligation was RM5.3 Mil.
Total Current Assets was RM241.1 Mil.
Total Current Liabilities was RM45.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

HeveaBoard Bhd's current Net Income (TTM) was 4.1. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

HeveaBoard Bhd's current Cash Flow from Operations (TTM) was 21.5. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=4.066/475.962
=0.0085427

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-2.698/513.064
=-0.0052586

HeveaBoard Bhd's return on assets of this year was 0.0085427. HeveaBoard Bhd's return on assets of last year was -0.0052586. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

HeveaBoard Bhd's current Net Income (TTM) was 4.1. HeveaBoard Bhd's current Cash Flow from Operations (TTM) was 21.5. ==> 21.5 > 4.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=16.407/485.4662
=0.03379638

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=5.336/499.4374
=0.01068402

HeveaBoard Bhd's gearing of this year was 0.03379638. HeveaBoard Bhd's gearing of last year was 0.01068402. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=238.246/48.667
=4.89543222

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=241.052/45.577
=5.28889571

HeveaBoard Bhd's current ratio of this year was 4.89543222. HeveaBoard Bhd's current ratio of last year was 5.28889571. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

HeveaBoard Bhd's number of shares in issue this year was 567.746. HeveaBoard Bhd's number of shares in issue last year was 567.746. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=22.74/307.344
=0.07398876

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=16.205/360.794
=0.04491483

HeveaBoard Bhd's gross margin of this year was 0.07398876. HeveaBoard Bhd's gross margin of last year was 0.04491483. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=307.344/475.962
=0.64573222

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=360.794/513.064
=0.70321441

HeveaBoard Bhd's asset turnover of this year was 0.64573222. HeveaBoard Bhd's asset turnover of last year was 0.70321441. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

HeveaBoard Bhd has an F-score of 6 indicating the company's financial situation is typical for a stable company.

HeveaBoard Bhd  (XKLS:5095) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


HeveaBoard Bhd Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of HeveaBoard Bhd's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


HeveaBoard Bhd (XKLS:5095) Business Description

Traded in Other Exchanges
N/A
Address
Batu 3 Jalan Tampin, Lot 1942, Gemas, NSN, MYS, 73400
HeveaBoard Bhd operates in particleboard business. It is engaged in manufacturing, trading and distributing of wide range of particleboard and particleboard-based products. It operates through Particleboards segment, Ready-to-assemble products segment, Cultivation and trading of gourmet fungi segment and Other segments. The Particleboards Segment is involved in the business of manufacturing and trading of particleboards and other panel boards. The Ready-to-assemble segment is involved in the business of manufacturing and trading of ready-to-assemble furniture. The Others segment is engaged in investment holding. Its products are served for furniture components, dining sets, speaker boxes, door manufacturing and office systems.

HeveaBoard Bhd (XKLS:5095) Headlines

No Headlines