GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Nippon Prologis REIT Inc (TSE:3283) » Definitions » Piotroski F-Score

Nippon Prologis REIT (TSE:3283) Piotroski F-Score : 4 (As of Jun. 08, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Nippon Prologis REIT Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Nippon Prologis REIT has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Nippon Prologis REIT's Piotroski F-Score or its related term are showing as below:

TSE:3283' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 8
Current: 4

During the past 10 years, the highest Piotroski F-Score of Nippon Prologis REIT was 8. The lowest was 4. And the median was 5.


Nippon Prologis REIT Piotroski F-Score Historical Data

The historical data trend for Nippon Prologis REIT's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nippon Prologis REIT Piotroski F-Score Chart

Nippon Prologis REIT Annual Data
Trend Nov13 Nov14 Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 6.00 4.00 4.00

Nippon Prologis REIT Semi-Annual Data
Nov13 May14 Nov14 May15 Nov15 May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 May23 Nov23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 4.00 - - 4.00

Competitive Comparison of Nippon Prologis REIT's Piotroski F-Score

For the REIT - Industrial subindustry, Nippon Prologis REIT's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nippon Prologis REIT's Piotroski F-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Nippon Prologis REIT's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Nippon Prologis REIT's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Nov23) TTM:Last Year (Nov21) TTM:
Net Income was 円23,461 Mil.
Cash Flow from Operations was 円36,389 Mil.
Revenue was 円59,353 Mil.
Gross Profit was 円31,084 Mil.
Average Total Assets from the begining of this year (Nov21)
to the end of this year (Nov23) was (752324.26 + 881219.026) / 2 = 円816771.643 Mil.
Total Assets at the begining of this year (Nov21) was 円752,324 Mil.
Long-Term Debt & Capital Lease Obligation was 円301,800 Mil.
Total Current Assets was 円35,818 Mil.
Total Current Liabilities was 円44,114 Mil.
Net Income was 円21,615 Mil.

Revenue was 円49,965 Mil.
Gross Profit was 円27,917 Mil.
Average Total Assets from the begining of last year (Nov20)
to the end of last year (Nov21) was (693019.606 + 752324.26) / 2 = 円722671.933 Mil.
Total Assets at the begining of last year (Nov20) was 円693,020 Mil.
Long-Term Debt & Capital Lease Obligation was 円252,500 Mil.
Total Current Assets was 円42,634 Mil.
Total Current Liabilities was 円42,227 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Nippon Prologis REIT's current Net Income (TTM) was 23,461. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Nippon Prologis REIT's current Cash Flow from Operations (TTM) was 36,389. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Nov21)
=23461.253/752324.26
=0.03118503

ROA (Last Year)=Net Income/Total Assets (Nov20)
=21614.865/693019.606
=0.0311894

Nippon Prologis REIT's return on assets of this year was 0.03118503. Nippon Prologis REIT's return on assets of last year was 0.0311894. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Nippon Prologis REIT's current Net Income (TTM) was 23,461. Nippon Prologis REIT's current Cash Flow from Operations (TTM) was 36,389. ==> 36,389 > 23,461 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Nov23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Nov21 to Nov23
=301800/816771.643
=0.36950352

Gearing (Last Year: Nov21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Nov20 to Nov21
=252500/722671.933
=0.34939782

Nippon Prologis REIT's gearing of this year was 0.36950352. Nippon Prologis REIT's gearing of last year was 0.34939782. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Nov23)=Total Current Assets/Total Current Liabilities
=35817.877/44113.578
=0.81194677

Current Ratio (Last Year: Nov21)=Total Current Assets/Total Current Liabilities
=42633.799/42227.342
=1.00962545

Nippon Prologis REIT's current ratio of this year was 0.81194677. Nippon Prologis REIT's current ratio of last year was 1.00962545. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Nippon Prologis REIT's number of shares in issue this year was 2.791. Nippon Prologis REIT's number of shares in issue last year was 2.561. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=31083.625/59352.51
=0.52371206

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=27917.415/49964.791
=0.55874175

Nippon Prologis REIT's gross margin of this year was 0.52371206. Nippon Prologis REIT's gross margin of last year was 0.55874175. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Nov21)
=59352.51/752324.26
=0.07889219

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Nov20)
=49964.791/693019.606
=0.07209723

Nippon Prologis REIT's asset turnover of this year was 0.07889219. Nippon Prologis REIT's asset turnover of last year was 0.07209723. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Nippon Prologis REIT has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Nippon Prologis REIT  (TSE:3283) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Nippon Prologis REIT Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Nippon Prologis REIT's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Nippon Prologis REIT (TSE:3283) Business Description

Traded in Other Exchanges
N/A
Address
Tokyo Building 21F, 2-7-3, Marunouchi, Chiyoda-ku, Tokyo, JPN, 100-6421
Nippon Prologis REIT Inc is a Japanese real estate investment trust primarily involved in owning, operating, and developing logistics facilities in Japan's major urban markets. The company's real estate portfolio is comprised mainly of large, multitenant warehouse facilities located near transportation hubs and population clusters. Nippon Prologis also operates a sizable number of build-to-suit facilities with similar physical specifications to its other buildings. The majority of the company's properties are located in the Greater Tokyo area, while a significant percentage are located in the Greater Osaka area as well. Nippon Prologis derives nearly all of its income from rental revenue. Its customers include a variety of logistics, distribution, transportation, and industrial companies.

Nippon Prologis REIT (TSE:3283) Headlines

No Headlines