GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Merit Interactive Co Ltd (SZSE:300766) » Definitions » Piotroski F-Score

Merit Interactive Co (SZSE:300766) Piotroski F-Score : 5 (As of Jun. 06, 2024)


View and export this data going back to 2019. Start your Free Trial

What is Merit Interactive Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Merit Interactive Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Merit Interactive Co's Piotroski F-Score or its related term are showing as below:

SZSE:300766' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 8
Current: 5

During the past 10 years, the highest Piotroski F-Score of Merit Interactive Co was 8. The lowest was 2. And the median was 5.


Merit Interactive Co Piotroski F-Score Historical Data

The historical data trend for Merit Interactive Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Merit Interactive Co Piotroski F-Score Chart

Merit Interactive Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 3.00 7.00 5.00 5.00

Merit Interactive Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 5.00 5.00 5.00

Competitive Comparison of Merit Interactive Co's Piotroski F-Score

For the Telecom Services subindustry, Merit Interactive Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Merit Interactive Co's Piotroski F-Score Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Merit Interactive Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Merit Interactive Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 6.29 + -7.425 + -50.449 + -3.789 = ¥-55.4 Mil.
Cash Flow from Operations was 2.824 + -28.897 + 36.478 + -49.647 = ¥-39.2 Mil.
Revenue was 104.66 + 98.075 + 119.987 + 100.148 = ¥422.9 Mil.
Gross Profit was 75.813 + 70.407 + 75.209 + 77.986 = ¥299.4 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(2116.396 + 2065.977 + 2059.874 + 2039.324 + 1853.875) / 5 = ¥2027.0892 Mil.
Total Assets at the begining of this year (Mar23) was ¥2,116.4 Mil.
Long-Term Debt & Capital Lease Obligation was ¥1.3 Mil.
Total Current Assets was ¥736.7 Mil.
Total Current Liabilities was ¥158.6 Mil.
Net Income was 11.519 + -7.1 + 5.359 + 1.654 = ¥11.4 Mil.

Revenue was 122.76 + 105.654 + 137.628 + 107.192 = ¥473.2 Mil.
Gross Profit was 85.773 + 70.387 + 70.678 + 73.371 = ¥300.2 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(2132.953 + 2102.927 + 2094.682 + 2151.031 + 2116.396) / 5 = ¥2119.5978 Mil.
Total Assets at the begining of last year (Mar22) was ¥2,133.0 Mil.
Long-Term Debt & Capital Lease Obligation was ¥111.8 Mil.
Total Current Assets was ¥1,168.2 Mil.
Total Current Liabilities was ¥256.3 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Merit Interactive Co's current Net Income (TTM) was -55.4. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Merit Interactive Co's current Cash Flow from Operations (TTM) was -39.2. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-55.373/2116.396
=-0.02616382

ROA (Last Year)=Net Income/Total Assets (Mar22)
=11.432/2132.953
=0.00535971

Merit Interactive Co's return on assets of this year was -0.02616382. Merit Interactive Co's return on assets of last year was 0.00535971. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Merit Interactive Co's current Net Income (TTM) was -55.4. Merit Interactive Co's current Cash Flow from Operations (TTM) was -39.2. ==> -39.2 > -55.4 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=1.308/2027.0892
=0.00064526

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=111.778/2119.5978
=0.05273548

Merit Interactive Co's gearing of this year was 0.00064526. Merit Interactive Co's gearing of last year was 0.05273548. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=736.702/158.644
=4.64374322

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=1168.249/256.342
=4.55738428

Merit Interactive Co's current ratio of this year was 4.64374322. Merit Interactive Co's current ratio of last year was 4.55738428. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Merit Interactive Co's number of shares in issue this year was 390.579. Merit Interactive Co's number of shares in issue last year was 393.79. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=299.415/422.87
=0.70805448

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=300.209/473.234
=0.6343775

Merit Interactive Co's gross margin of this year was 0.70805448. Merit Interactive Co's gross margin of last year was 0.6343775. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=422.87/2116.396
=0.19980665

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=473.234/2132.953
=0.22186799

Merit Interactive Co's asset turnover of this year was 0.19980665. Merit Interactive Co's asset turnover of last year was 0.22186799. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+1+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Merit Interactive Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Merit Interactive Co  (SZSE:300766) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Merit Interactive Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Merit Interactive Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Merit Interactive Co (SZSE:300766) Business Description

Traded in Other Exchanges
N/A
Address
West District, No. 525, Xixi Road, No. 7 Xidoumen Road, Xihu District, Hangzhou, Zhejiang, Building A, Room 418, 14th Floor, Block A, Qiandao Lake Zhigu Building, Xihu District, Zhejiang Province, Hangzhou, CHN, 310012
Merit Interactive Co Ltd is a provider of integrated mobile Internet services based on big data.
Executives
Yin Zu Yong Director
Chen Jin Lai Supervisors
Fang Yi Directors, executives
Dong Lin Supervisors

Merit Interactive Co (SZSE:300766) Headlines

No Headlines