GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Kunlun Tech Co Ltd (SZSE:300418) » Definitions » Piotroski F-Score

Kunlun Tech Co (SZSE:300418) Piotroski F-Score : 3 (As of May. 21, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Kunlun Tech Co Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kunlun Tech Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Kunlun Tech Co's Piotroski F-Score or its related term are showing as below:

SZSE:300418' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 8
Current: 3

During the past 13 years, the highest Piotroski F-Score of Kunlun Tech Co was 8. The lowest was 2. And the median was 5.


Kunlun Tech Co Piotroski F-Score Historical Data

The historical data trend for Kunlun Tech Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kunlun Tech Co Piotroski F-Score Chart

Kunlun Tech Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 2.00 5.00 5.00

Kunlun Tech Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 8.00 5.00 3.00

Competitive Comparison of Kunlun Tech Co's Piotroski F-Score

For the Electronic Gaming & Multimedia subindustry, Kunlun Tech Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kunlun Tech Co's Piotroski F-Score Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Kunlun Tech Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Kunlun Tech Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 146.132 + -29.829 + 930.001 + -187.414 = ¥859 Mil.
Cash Flow from Operations was 327.402 + 223.056 + 128.472 + 106.751 = ¥786 Mil.
Revenue was 1208.021 + 1255.95 + 1234.058 + 1207.545 = ¥4,906 Mil.
Gross Profit was 937.033 + 987.801 + 942.72 + 947.054 = ¥3,815 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(17324.683 + 19651.251 + 19943.153 + 21484.962 + 21372.928) / 5 = ¥19955.3954 Mil.
Total Assets at the begining of this year (Mar23) was ¥17,325 Mil.
Long-Term Debt & Capital Lease Obligation was ¥275 Mil.
Total Current Assets was ¥3,510 Mil.
Total Current Liabilities was ¥3,010 Mil.
Net Income was 268.955 + 143.567 + 366.116 + 212.058 = ¥991 Mil.

Revenue was 1056.538 + 1149.533 + 1337.426 + 1217.224 = ¥4,761 Mil.
Gross Profit was 916.96 + 902.481 + 1063.149 + 1007.626 = ¥3,890 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(17695.485 + 17901.55 + 18249.247 + 17560.753 + 17324.683) / 5 = ¥17746.3436 Mil.
Total Assets at the begining of last year (Mar22) was ¥17,695 Mil.
Long-Term Debt & Capital Lease Obligation was ¥67 Mil.
Total Current Assets was ¥3,517 Mil.
Total Current Liabilities was ¥2,541 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kunlun Tech Co's current Net Income (TTM) was 859. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kunlun Tech Co's current Cash Flow from Operations (TTM) was 786. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=858.89/17324.683
=0.04957609

ROA (Last Year)=Net Income/Total Assets (Mar22)
=990.696/17695.485
=0.05598581

Kunlun Tech Co's return on assets of this year was 0.04957609. Kunlun Tech Co's return on assets of last year was 0.05598581. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Kunlun Tech Co's current Net Income (TTM) was 859. Kunlun Tech Co's current Cash Flow from Operations (TTM) was 786. ==> 786 <= 859 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=275.009/19955.3954
=0.01378119

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=66.801/17746.3436
=0.00376421

Kunlun Tech Co's gearing of this year was 0.01378119. Kunlun Tech Co's gearing of last year was 0.00376421. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=3510.108/3009.767
=1.16623911

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=3516.874/2540.785
=1.38416828

Kunlun Tech Co's current ratio of this year was 1.16623911. Kunlun Tech Co's current ratio of last year was 1.38416828. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Kunlun Tech Co's number of shares in issue this year was 1249.425. Kunlun Tech Co's number of shares in issue last year was 1178.099. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=3814.608/4905.574
=0.77760686

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3890.216/4760.721
=0.81714849

Kunlun Tech Co's gross margin of this year was 0.77760686. Kunlun Tech Co's gross margin of last year was 0.81714849. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=4905.574/17324.683
=0.2831552

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=4760.721/17695.485
=0.26903592

Kunlun Tech Co's asset turnover of this year was 0.2831552. Kunlun Tech Co's asset turnover of last year was 0.26903592. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+0+0+0+0+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kunlun Tech Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Kunlun Tech Co  (SZSE:300418) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Kunlun Tech Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Kunlun Tech Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kunlun Tech Co (SZSE:300418) Business Description

Traded in Other Exchanges
N/A
Address
No. 46, Xizongbu Hutong, Block B, Mingyang International Center, Dongcheng District, Beijing, CHN, 100005
Kunlun Tech Co Ltd engages in the development and distribution of online games in China. It also operates software application stores. The company develops and distributes web games, social games, mobile games, and software applications. Geographically the company distributes its products in domestic and overseas markets.

Kunlun Tech Co (SZSE:300418) Headlines

No Headlines