GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » KonaRed Corp (OTCPK:KRED) » Definitions » Piotroski F-Score

KonaRed (KonaRed) Piotroski F-Score : 0 (As of Jun. 06, 2024)


View and export this data going back to 2012. Start your Free Trial

What is KonaRed Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

KonaRed has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for KonaRed's Piotroski F-Score or its related term are showing as below:


KonaRed Piotroski F-Score Historical Data

The historical data trend for KonaRed's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KonaRed Piotroski F-Score Chart

KonaRed Annual Data
Trend May11 May12 May13 Dec14 Dec15 Dec16 Dec17
Piotroski F-Score
Get a 7-Day Free Trial - 3.00 3.00 3.00 -

KonaRed Quarterly Data
Feb13 May13 Aug13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 3.00 5.00 -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec17) TTM:Last Year (Dec16) TTM:
Net Income was -1.111 + -1.249 + -1.007 + -10.56 = $-13.93 Mil.
Cash Flow from Operations was -0.363 + -0.653 + -0.567 + -1.223 = $-2.81 Mil.
Revenue was 0.59 + 0.955 + 0.742 + 0.587 = $2.87 Mil.
Gross Profit was 0.193 + 0.234 + 0.413 + -0.105 = $0.74 Mil.
Average Total Assets from the begining of this year (Dec16)
to the end of this year (Dec17) was
(0.467 + 0.836 + 0.92 + 0.781 + 1.973) / 5 = $0.9954 Mil.
Total Assets at the begining of this year (Dec16) was $0.47 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $1.96 Mil.
Total Current Liabilities was $9.88 Mil.
Net Income was -0.818 + -0.794 + -1.057 + -0.631 = $-3.30 Mil.

Revenue was 0.149 + 0.23 + 0.404 + 0.27 = $1.05 Mil.
Gross Profit was 0.032 + 0.099 + 0.093 + 0.166 = $0.39 Mil.
Average Total Assets from the begining of last year (Dec15)
to the end of last year (Dec16) was
(0.655 + 0.538 + 0.559 + 0.689 + 0.467) / 5 = $0.5816 Mil.
Total Assets at the begining of last year (Dec15) was $0.66 Mil.
Long-Term Debt & Capital Lease Obligation was $0.87 Mil.
Total Current Assets was $0.46 Mil.
Total Current Liabilities was $0.66 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

KonaRed's current Net Income (TTM) was -13.93. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

KonaRed's current Cash Flow from Operations (TTM) was -2.81. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec16)
=-13.927/0.467
=-29.82226981

ROA (Last Year)=Net Income/Total Assets (Dec15)
=-3.3/0.655
=-5.03816794

KonaRed's return on assets of this year was -29.82226981. KonaRed's return on assets of last year was -5.03816794. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

KonaRed's current Net Income (TTM) was -13.93. KonaRed's current Cash Flow from Operations (TTM) was -2.81. ==> -2.81 > -13.93 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec16 to Dec17
=0/0.9954
=0

Gearing (Last Year: Dec16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec15 to Dec16
=0.87/0.5816
=1.49587345

KonaRed's gearing of this year was 0. KonaRed's gearing of last year was 1.49587345. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec17)=Total Current Assets/Total Current Liabilities
=1.961/9.882
=0.19844161

Current Ratio (Last Year: Dec16)=Total Current Assets/Total Current Liabilities
=0.459/0.658
=0.69756839

KonaRed's current ratio of this year was 0.19844161. KonaRed's current ratio of last year was 0.69756839. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

KonaRed's number of shares in issue this year was 226.117. KonaRed's number of shares in issue last year was 149.946. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0.735/2.874
=0.25574113

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0.39/1.053
=0.37037037

KonaRed's gross margin of this year was 0.25574113. KonaRed's gross margin of last year was 0.37037037. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec16)
=2.874/0.467
=6.15417559

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec15)
=1.053/0.655
=1.60763359

KonaRed's asset turnover of this year was 6.15417559. KonaRed's asset turnover of last year was 1.60763359. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+0+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

KonaRed has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

KonaRed  (OTCPK:KRED) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


KonaRed Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of KonaRed's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


KonaRed (KonaRed) Business Description

Traded in Other Exchanges
N/A
Address
2042 Corte Del Nogal, Suite 200, Carlsbad, CA, USA, 92011
KonaRed Corp is engaged in the business of distributing, marketing and selling of retail sale the food and beverage products based on the fruit of the coffee plant. Its products are coffee fruit wellness drink and KonaRed Antioxidant Juice. The company produces Ready to Drink 12oz Cold Brew Coffee varieties, Bag in the Box, Key Kegs, a complete line of whole bean and ground Kona Coffee Beans including RTD Antioxidant Juices and Hawaiian Coffee Fruit nutritional supplements. It also has an industrial ingredient supply division. Its products are sold throughout the US and can be found in select Vons, Albertsons, Publix, Pavilions, Costco, Ralphs, Fred Meyer, King Soopers, Smiths, Kroger, Safeway, Vitamin Shoppe, Target, Whole Foods, 7-Eleven, and many other retail outlets.

KonaRed (KonaRed) Headlines

No Headlines