GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » Cal Bay International Inc (OTCPK:CBYI) » Definitions » Piotroski F-Score

Cal Bay International (Cal Bay International) Piotroski F-Score : 0 (As of Jun. 02, 2024)


View and export this data going back to . Start your Free Trial

What is Cal Bay International Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cal Bay International has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Cal Bay International's Piotroski F-Score or its related term are showing as below:


Cal Bay International Piotroski F-Score Historical Data

The historical data trend for Cal Bay International's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cal Bay International Piotroski F-Score Chart

Cal Bay International Annual Data
Trend Dec01 Dec02 Dec03 Dec04 Dec05
Piotroski F-Score
- - - - -

Cal Bay International Quarterly Data
Dec01 Mar02 Jun02 Sep02 Dec02 Mar03 Jun03 Sep03 Dec03 Mar04 Jun04 Sep04 Dec04 Mar05 Jun05 Sep05 Dec05 Mar06 Jun06 Sep06
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep06) TTM:Last Year (Sep05) TTM:
Net Income was -0.572 + -1.647 + 5.402 + -0.914 = $2.27 Mil.
Cash Flow from Operations was -1.347 + -1.671 + -0.633 + 1.552 = $-2.10 Mil.
Revenue was -0.026 + 0.005 + 0.314 + 0.032 = $0.33 Mil.
Gross Profit was -0.543 + -0.877 + -0.05 + -0.868 = $-2.34 Mil.
Average Total Assets from the begining of this year (Sep05)
to the end of this year (Sep06) was
(11.49 + 11.49 + 11.976 + 32.473 + 11.49) / 5 = $15.7838 Mil.
Total Assets at the begining of this year (Sep05) was $11.49 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $0.54 Mil.
Total Current Liabilities was $1.90 Mil.
Net Income was -0.063 + -0.348 + -0.608 + -0.914 = $-1.93 Mil.

Revenue was 0.035 + 0 + 0 + 0.032 = $0.07 Mil.
Gross Profit was 0.028 + 0 + -0.391 + -0.868 = $-1.23 Mil.
Average Total Assets from the begining of last year (Sep04)
to the end of last year (Sep05) was
(0.051 + 0.016 + 0.43 + 3.531 + 11.49) / 5 = $3.1036 Mil.
Total Assets at the begining of last year (Sep04) was $0.05 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $0.54 Mil.
Total Current Liabilities was $1.90 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cal Bay International's current Net Income (TTM) was 2.27. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cal Bay International's current Cash Flow from Operations (TTM) was -2.10. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep05)
=2.269/11.49
=0.19747607

ROA (Last Year)=Net Income/Total Assets (Sep04)
=-1.933/0.051
=-37.90196078

Cal Bay International's return on assets of this year was 0.19747607. Cal Bay International's return on assets of last year was -37.90196078. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cal Bay International's current Net Income (TTM) was 2.27. Cal Bay International's current Cash Flow from Operations (TTM) was -2.10. ==> -2.10 <= 2.27 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep06)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep05 to Sep06
=0/15.7838
=0

Gearing (Last Year: Sep05)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep04 to Sep05
=0/3.1036
=0

Cal Bay International's gearing of this year was 0. Cal Bay International's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep06)=Total Current Assets/Total Current Liabilities
=0.544/1.895
=0.28707124

Current Ratio (Last Year: Sep05)=Total Current Assets/Total Current Liabilities
=0.544/1.895
=0.28707124

Cal Bay International's current ratio of this year was 0.28707124. Cal Bay International's current ratio of last year was 0.28707124. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cal Bay International's number of shares in issue this year was 0.082. Cal Bay International's number of shares in issue last year was 0.004. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-2.338/0.325
=-7.19384615

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-1.231/0.067
=-18.37313433

Cal Bay International's gross margin of this year was -7.19384615. Cal Bay International's gross margin of last year was -18.37313433. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep05)
=0.325/11.49
=0.02828547

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep04)
=0.067/0.051
=1.31372549

Cal Bay International's asset turnover of this year was 0.02828547. Cal Bay International's asset turnover of last year was 1.31372549. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+0+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cal Bay International has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Cal Bay International  (OTCPK:CBYI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Cal Bay International Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Cal Bay International's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cal Bay International (Cal Bay International) Business Description

Traded in Other Exchanges
N/A
Address
1887 Whitney Mesa Drive, No. 2127, Henderson, NV, USA, 89014
Cal Bay International Inc acquired a Financial, merchant card processing system, CB Green Card, that allows the legal payment to the dispensary by patients using the CB Green card for purchases within the dispensaries. The majority of the transactions are on a cash only basis. The company's merchant processing system allows for the registered dispensaries to be able to accept and process the patients CB Green card and have the proceeds deposited to their financial institution, creating an alternative to holding large amounts of non depositable cash to the banks and at the same time creating a verifiable transaction of sales for state and Federal tax collection agencies. The company has also developed a formula specifically designed for enhancing the growth of marijuana plants.

Cal Bay International (Cal Bay International) Headlines