GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Successmore Being PCL (BKK:SCM) » Definitions » Piotroski F-Score

Successmore Being PCL (BKK:SCM) Piotroski F-Score : 4 (As of May. 25, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Successmore Being PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Successmore Being PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Successmore Being PCL's Piotroski F-Score or its related term are showing as below:

BKK:SCM' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 4

During the past 9 years, the highest Piotroski F-Score of Successmore Being PCL was 9. The lowest was 3. And the median was 6.


Successmore Being PCL Piotroski F-Score Historical Data

The historical data trend for Successmore Being PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Successmore Being PCL Piotroski F-Score Chart

Successmore Being PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 9.00 6.00 8.00 5.00 5.00

Successmore Being PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 3.00 5.00 5.00 4.00

Competitive Comparison of Successmore Being PCL's Piotroski F-Score

For the Household & Personal Products subindustry, Successmore Being PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Successmore Being PCL's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Successmore Being PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Successmore Being PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 23.652 + 20.603 + 21.669 + 11.917 = ฿77.8 Mil.
Cash Flow from Operations was 6.221 + 34.675 + 40.865 + -25.56 = ฿56.2 Mil.
Revenue was 235.9 + 210.261 + 229.958 + 157.75 = ฿833.9 Mil.
Gross Profit was 182.78 + 169.367 + 152.321 + 119.441 = ฿623.9 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(1026.446 + 926.33 + 887.58 + 887.59 + 863.252) / 5 = ฿918.2396 Mil.
Total Assets at the begining of this year (Mar23) was ฿1,026.4 Mil.
Long-Term Debt & Capital Lease Obligation was ฿11.5 Mil.
Total Current Assets was ฿564.9 Mil.
Total Current Liabilities was ฿107.4 Mil.
Net Income was 55.088 + 43.023 + 33.117 + 20.24 = ฿151.5 Mil.

Revenue was 287.789 + 278.269 + 288.511 + 244.047 = ฿1,098.6 Mil.
Gross Profit was 217.022 + 219.403 + 221.305 + 198.79 = ฿856.5 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(1092.069 + 1007.305 + 958.747 + 984.606 + 1026.446) / 5 = ฿1013.8346 Mil.
Total Assets at the begining of last year (Mar22) was ฿1,092.1 Mil.
Long-Term Debt & Capital Lease Obligation was ฿17.7 Mil.
Total Current Assets was ฿557.4 Mil.
Total Current Liabilities was ฿187.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Successmore Being PCL's current Net Income (TTM) was 77.8. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Successmore Being PCL's current Cash Flow from Operations (TTM) was 56.2. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=77.841/1026.446
=0.07583546

ROA (Last Year)=Net Income/Total Assets (Mar22)
=151.468/1092.069
=0.1386982

Successmore Being PCL's return on assets of this year was 0.07583546. Successmore Being PCL's return on assets of last year was 0.1386982. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Successmore Being PCL's current Net Income (TTM) was 77.8. Successmore Being PCL's current Cash Flow from Operations (TTM) was 56.2. ==> 56.2 <= 77.8 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=11.525/918.2396
=0.01255119

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=17.735/1013.8346
=0.01749299

Successmore Being PCL's gearing of this year was 0.01255119. Successmore Being PCL's gearing of last year was 0.01749299. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=564.904/107.415
=5.25907927

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=557.383/187.355
=2.97501001

Successmore Being PCL's current ratio of this year was 5.25907927. Successmore Being PCL's current ratio of last year was 2.97501001. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Successmore Being PCL's number of shares in issue this year was 673.397. Successmore Being PCL's number of shares in issue last year was 600. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=623.909/833.869
=0.74820985

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=856.52/1098.616
=0.77963547

Successmore Being PCL's gross margin of this year was 0.74820985. Successmore Being PCL's gross margin of last year was 0.77963547. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=833.869/1026.446
=0.81238467

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=1098.616/1092.069
=1.00599504

Successmore Being PCL's asset turnover of this year was 0.81238467. Successmore Being PCL's asset turnover of last year was 1.00599504. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+1+1+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Successmore Being PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Successmore Being PCL  (BKK:SCM) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Successmore Being PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Successmore Being PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Successmore Being PCL (BKK:SCM) Business Description

Traded in Other Exchanges
N/A
Address
10/1-2 Rachadaphisek Road, Chatuchak sub-district, Chatuchak district, Bangkok, THA, 10900
Successmore Being PCL is engaged in operating the business of manufacturing and direct sales of cosmetic, equipment and tools for beauty, food supplements, and consumption goods including agricultural goods. Its products include NUTRINAL; BODY CHEER; NEATLY HOME; S MONE'; GROWING MORE; and SMART CREATION, among others. Its segments include Multi-Level Marketing; Distributor Sales; and Rendering Services.

Successmore Being PCL (BKK:SCM) Headlines

From GuruFocus