GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Starbucks Corp (UKEX:SBUX) » Definitions » E10

Starbucks (UKEX:SBUX) E10 : ₴120.00 (As of Mar. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Starbucks E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Starbucks's adjusted earnings per share data for the three months ended in Mar. 2024 was ₴27.411. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₴120.00 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Starbucks's average E10 Growth Rate was 17.70% per year. During the past 3 years, the average E10 Growth Rate was 18.60% per year. During the past 5 years, the average E10 Growth Rate was 14.90% per year. During the past 10 years, the average E10 Growth Rate was 20.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Starbucks was 41.50% per year. The lowest was 12.40% per year. And the median was 24.40% per year.

As of today (2024-05-28), Starbucks's current stock price is ₴3743.00. Starbucks's E10 for the quarter that ended in Mar. 2024 was ₴120.00. Starbucks's Shiller PE Ratio of today is 31.19.

During the past 13 years, the highest Shiller PE Ratio of Starbucks was 101.83. The lowest was 24.95. And the median was 55.23.


Starbucks E10 Historical Data

The historical data trend for Starbucks's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Starbucks E10 Chart

Starbucks Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 105.28 115.65

Starbucks Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 89.50 97.49 115.65 111.11 120.00

Competitive Comparison of Starbucks's E10

For the Restaurants subindustry, Starbucks's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Starbucks's Shiller PE Ratio Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Starbucks's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Starbucks's Shiller PE Ratio falls into.



Starbucks E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Starbucks's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=27.411/131.7762*131.7762
=27.411

Current CPI (Mar. 2024) = 131.7762.

Starbucks Quarterly Data

per share eps CPI Adj_EPS
201406 13.705 100.560 17.959
201409 15.519 100.428 20.363
201412 26.201 99.070 34.851
201503 13.302 99.621 17.596
201506 16.527 100.684 21.631
201509 17.333 100.392 22.752
201512 18.543 99.792 24.486
201603 15.721 100.470 20.620
201606 20.558 101.688 26.641
201609 21.767 101.861 28.160
201612 20.558 101.863 26.595
201703 18.139 102.862 23.238
201706 18.946 103.349 24.157
201709 21.767 104.136 27.545
201712 63.287 104.011 80.181
201803 18.946 105.290 23.712
201806 24.589 106.317 30.477
201809 22.574 106.507 27.930
201812 24.589 105.998 30.569
201903 21.364 107.251 26.249
201906 45.147 108.070 55.051
201909 27.008 108.329 32.854
201912 29.829 108.420 36.255
202003 11.287 108.902 13.658
202006 -23.380 108.767 -28.326
202009 13.302 109.815 15.962
202012 21.364 109.897 25.617
202103 22.574 111.754 26.618
202106 39.101 114.631 44.949
202109 60.062 115.734 68.387
202112 27.814 117.630 31.159
202203 23.380 121.301 25.399
202206 31.845 125.017 33.567
202209 30.636 125.227 32.238
202212 29.829 125.222 31.390
202303 31.845 127.348 32.952
202306 39.907 128.729 40.852
202309 42.729 129.860 43.360
202312 36.279 129.419 36.940
202403 27.411 131.776 27.411

Add all the adjusted EPS together and divide 10 will get our e10.


Starbucks  (UKEX:SBUX) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Starbucks's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3743.00/120
=31.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Starbucks was 101.83. The lowest was 24.95. And the median was 55.23.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Starbucks E10 Related Terms

Thank you for viewing the detailed overview of Starbucks's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Starbucks (UKEX:SBUX) Business Description

Address
2401 Utah Avenue South, Seattle, WA, USA, 98134
Starbucks is one of the most widely recognized restaurant brands in the world, operating more than 38,000 stores across more than 80 countries as of the end of fiscal 2023. The firm operates in three segments: North America, international markets, and channel development (grocery and ready-to-drink beverage). The coffee chain generates revenue from company-operated stores, royalties, sales of equipment and products to license partners, ready-to-drink beverages, packaged coffee sales, and single-serve products.

Starbucks (UKEX:SBUX) Headlines