GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » PhosAgro PJSC (MIC:PHOR) » Definitions » E10

PhosAgro PJSC (MIC:PHOR) E10 : ₽531.18 (As of Sep. 2023)


View and export this data going back to 2011. Start your Free Trial

What is PhosAgro PJSC E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

PhosAgro PJSC's adjusted earnings per share data for the three months ended in Sep. 2023 was ₽118.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₽531.18 for the trailing ten years ended in Sep. 2023.

During the past 12 months, PhosAgro PJSC's average E10 Growth Rate was 14.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-06-09), PhosAgro PJSC's current stock price is ₽5854.00. PhosAgro PJSC's E10 for the quarter that ended in Sep. 2023 was ₽531.18. PhosAgro PJSC's Shiller PE Ratio of today is 11.02.

During the past 13 years, the highest Shiller PE Ratio of PhosAgro PJSC was 21.20. The lowest was 11.36. And the median was 14.58.


PhosAgro PJSC E10 Historical Data

The historical data trend for PhosAgro PJSC's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PhosAgro PJSC E10 Chart

PhosAgro PJSC Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 327.94 477.43

PhosAgro PJSC Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 463.86 477.43 502.62 516.19 531.18

Competitive Comparison of PhosAgro PJSC's E10

For the Agricultural Inputs subindustry, PhosAgro PJSC's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PhosAgro PJSC's Shiller PE Ratio Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, PhosAgro PJSC's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where PhosAgro PJSC's Shiller PE Ratio falls into.



PhosAgro PJSC E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PhosAgro PJSC's adjusted earnings per share data for the three months ended in Sep. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2023 (Change)*Current CPI (Sep. 2023)
=118/242.6000*242.6000
=118.000

Current CPI (Sep. 2023) = 242.6000.

PhosAgro PJSC Quarterly Data

per share eps CPI Adj_EPS
201312 -4.000 124.900 -7.769
201403 14.000 127.800 26.576
201406 46.000 130.900 85.253
201409 -14.000 132.700 -25.595
201412 -151.000 139.000 -263.544
201503 109.000 149.400 176.997
201506 104.000 150.900 167.199
201509 30.000 153.500 47.414
201512 37.000 157.000 57.173
201603 175.000 160.200 265.012
201606 104.000 162.200 155.551
201609 96.000 163.300 142.618
201612 87.000 165.400 127.607
201703 95.000 167.000 138.006
201706 11.000 169.200 15.772
201709 57.000 168.200 82.213
201712 33.000 169.600 47.204
201803 53.000 171.000 75.192
201806 23.000 173.100 32.235
201809 60.000 173.900 83.703
201812 34.000 176.800 46.654
201903 163.000 179.900 219.810
201906 91.000 181.200 121.836
201909 75.000 180.800 100.636
201912 52.000 182.200 69.238
202003 -120.000 184.500 -157.789
202006 161.000 187.000 208.870
202009 -10.000 187.400 -12.946
202012 100.000 191.100 126.949
202103 142.000 195.200 176.482
202106 234.000 199.100 285.125
202109 303.000 201.300 365.165
202112 324.000 207.200 379.355
202203 336.000 227.800 357.830
202206 661.000 230.800 694.795
202209 282.000 228.800 299.009
202212 148.000 231.900 154.829
202303 217.000 235.800 223.258
202306 104.000 238.300 105.877
202309 118.000 242.600 118.000

Add all the adjusted EPS together and divide 10 will get our e10.


PhosAgro PJSC  (MIC:PHOR) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

PhosAgro PJSC's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=5854.00/531.18
=11.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of PhosAgro PJSC was 21.20. The lowest was 11.36. And the median was 14.58.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


PhosAgro PJSC E10 Related Terms

Thank you for viewing the detailed overview of PhosAgro PJSC's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


PhosAgro PJSC (MIC:PHOR) Business Description

Traded in Other Exchanges
N/A
Address
Leninsky Prospekt, Apartment 55/1, Building 1, Moscow, RUS, 119333
PhosAgro PJSC produces and distributes fertilizer to the agricultural industry. The company has two segments organized by product: phosphate and nitrogen. The phosphate segment mines apatite-nepheline ore and then processes the ore into sulfate of potash fertilizer. The nitrogen segment produces nitrogen and ammonia-based fertilizers. To compete on cost, the firm controls its logistics operations through the ownership of ships, ports, and railroad cars. It generates revenue throughout the world, with Russia and Europe being its biggest markets.

PhosAgro PJSC (MIC:PHOR) Headlines

No Headlines