GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Aegis Brands Inc. (TSX:AEG) » Definitions » Cyclically Adjusted Revenue per Share

Aegis Brands (TSX:AEG) Cyclically Adjusted Revenue per Share : C$1.43 (As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Aegis Brands Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Aegis Brands's adjusted revenue per share for the three months ended in Mar. 2024 was C$0.054. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is C$1.43 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Aegis Brands's average Cyclically Adjusted Revenue Growth Rate was -17.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -11.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Aegis Brands was -3.20% per year. The lowest was -11.00% per year. And the median was -7.90% per year.

As of today (2024-06-03), Aegis Brands's current stock price is C$0.37. Aegis Brands's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2024 was C$1.43. Aegis Brands's Cyclically Adjusted PS Ratio of today is 0.26.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Aegis Brands was 1.33. The lowest was 0.15. And the median was 0.58.


Aegis Brands Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Aegis Brands's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aegis Brands Cyclically Adjusted Revenue per Share Chart

Aegis Brands Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.37 2.13 1.97 1.78 1.50

Aegis Brands Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.73 1.67 1.62 1.50 1.43

Competitive Comparison of Aegis Brands's Cyclically Adjusted Revenue per Share

For the Restaurants subindustry, Aegis Brands's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aegis Brands's Cyclically Adjusted PS Ratio Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Aegis Brands's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Aegis Brands's Cyclically Adjusted PS Ratio falls into.



Aegis Brands Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aegis Brands's adjusted Revenue per Share data for the three months ended in Mar. 2024 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.054/126.2576*126.2576
=0.054

Current CPI (Mar. 2024) = 126.2576.

Aegis Brands Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201406 0.650 99.473 0.825
201409 0.675 99.394 0.857
201412 0.773 98.367 0.992
201503 0.703 99.789 0.889
201506 0.734 100.500 0.922
201509 0.722 100.421 0.908
201512 0.751 99.947 0.949
201603 0.579 101.054 0.723
201606 0.605 102.002 0.749
201609 0.597 101.765 0.741
201612 0.585 101.449 0.728
201703 0.466 102.634 0.573
201706 0.486 103.029 0.596
201709 0.350 103.345 0.428
201712 0.357 103.345 0.436
201803 0.327 105.004 0.393
201806 0.339 105.557 0.405
201809 0.331 105.636 0.396
201812 0.360 105.399 0.431
201903 0.314 106.979 0.371
201906 0.327 107.690 0.383
201909 0.327 107.611 0.384
201912 -0.953 107.769 -1.116
202003 0.142 107.927 0.166
202006 0.055 108.401 0.064
202009 0.100 108.164 0.117
202012 0.117 108.559 0.136
202103 0.096 110.298 0.110
202106 0.104 111.720 0.118
202109 0.123 112.905 0.138
202112 0.146 113.774 0.162
202203 0.107 117.646 0.115
202206 0.139 120.806 0.145
202209 0.145 120.648 0.152
202212 -0.260 120.964 -0.271
202303 0.057 122.702 0.059
202306 0.104 124.203 0.106
202309 0.098 125.230 0.099
202312 -0.087 125.072 -0.088
202403 0.054 126.258 0.054

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Aegis Brands  (TSX:AEG) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Aegis Brands's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.37/1.43
=0.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Aegis Brands was 1.33. The lowest was 0.15. And the median was 0.58.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Aegis Brands Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Aegis Brands's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Aegis Brands (TSX:AEG) Business Description

Industry
Traded in Other Exchanges
Address
2040 Yonge Street, Suite 200B, Toronto, ON, CAN, M4S 1Z9
Aegis Brands Inc. is a consolidator of brands in the food and beverage space with the view to allow entrepreneurial spirit while providing shared services that encourage unlimited growth.. The company operates the Second Cup Coffee Co TM specialty coffee business as part of a portfolio of brands that also includes its retail brands Bridgehead Coffee and Hemisphere Cannabis CoTM. The company owns the trademarks, trade names, operating procedures and systems and other intellectual property used in connection with the operation of these brands in Canada. Its revenues comprise royalties from franchised cafes, the sale of goods from company-operated cafes and retail cannabis dispensaries, the sale of goods through retail and other ancillary channels, and other service fees.
Executives
Melinda Lee Senior Officer

Aegis Brands (TSX:AEG) Headlines