GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » NagaCorp Ltd (HKSE:03918) » Definitions » Cyclically Adjusted Price-to-FCF

NagaCorp (HKSE:03918) Cyclically Adjusted Price-to-FCF : 17.48 (As of Jun. 07, 2024)


View and export this data going back to 2006. Start your Free Trial

What is NagaCorp Cyclically Adjusted Price-to-FCF?

As of today (2024-06-07), NagaCorp's current share price is HK$4.02. NagaCorp's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec23 was HK$0.23. NagaCorp's Cyclically Adjusted Price-to-FCF for today is 17.48.

The historical rank and industry rank for NagaCorp's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

HKSE:03918' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 11.52   Med: 33.35   Max: 65.45
Current: 17.73

During the past 13 years, NagaCorp's highest Cyclically Adjusted Price-to-FCF was 65.45. The lowest was 11.52. And the median was 33.35.

HKSE:03918's Cyclically Adjusted Price-to-FCF is ranked better than
58.05% of 348 companies
in the Travel & Leisure industry
Industry Median: 21.65 vs HKSE:03918: 17.73

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NagaCorp's adjusted free cash flow per share data of for the fiscal year that ended in Dec23 was HK$0.414. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is HK$0.23 for the trailing ten years ended in Dec23.

Shiller PE for Stocks: The True Measure of Stock Valuation


NagaCorp Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for NagaCorp's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NagaCorp Cyclically Adjusted Price-to-FCF Chart

NagaCorp Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 51.01 39.75 30.51 29.31 13.34

NagaCorp Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.51 - 29.31 - 13.34

Competitive Comparison of NagaCorp's Cyclically Adjusted Price-to-FCF

For the Resorts & Casinos subindustry, NagaCorp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NagaCorp's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, NagaCorp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NagaCorp's Cyclically Adjusted Price-to-FCF falls into.



NagaCorp Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

NagaCorp's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=4.02/0.23
=17.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NagaCorp's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec23 is calculated as:

For example, NagaCorp's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec23 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec23 (Change)*Current CPI (Dec23)
=0.414/129.4194*129.4194
=0.414

Current CPI (Dec23) = 129.4194.

NagaCorp Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.202 99.070 0.264
201512 0.185 99.792 0.240
201612 0.188 101.863 0.239
201712 -0.058 104.011 -0.072
201812 0.413 105.998 0.504
201912 0.422 108.420 0.504
202012 0.090 109.897 0.106
202112 -0.202 117.630 -0.222
202212 0.314 125.222 0.325
202312 0.414 129.419 0.414

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


NagaCorp  (HKSE:03918) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


NagaCorp Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of NagaCorp's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


NagaCorp (HKSE:03918) Business Description

Traded in Other Exchanges
Address
NagaWorld Samdech Techo, P.O. Box 1099, Hun Sen Park, Phnom Penh, KHM, 120101
NagaCorp Ltd is an investment holding company involved in the resorts and casino industry. The company has two business segments, Casino Operations; and Hotel and Entertainment Operations. The Casino Operations business manages gaming activities, the company's flagship resort, NagaWorld. The resort has a variety of gaming halls, shopping galleries, restaurants, and meeting spaces. Furthermore, it contains segments of both gaming tables and electronic gaming machines. The Hotel and Entertainment Operations segment manages the hotel and leisure businesses of the company. NagaCorp generates the vast majority of its revenue in Cambodia, where it has a casino license until 2065.
Executives
Sakai Global Holdings Ltd. 2201 Interest of corporation controlled by you
Sakai Private Trust Company Pte. Ltd. 2301 Trustee
Chen Yepern 2501 Other
Chen Yiy Fon 2501 Other
Chen Cherchi 2501 Other
Chen Yiy Hwuan 2501 Other
Chen Cien Then 2501 Other
Chenlipkeong Fund Limited 2101 Beneficial owner
Lipkco Group Limited 2101 Beneficial owner
Chan Kin Sun 2101 Beneficial owner
Cheng Kwan Ying Jennifer 2202 Interest of your spouse
Chen Lip Keong 2307 Founder of a discretionary trust who can infl

NagaCorp (HKSE:03918) Headlines

No Headlines