GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Huons Global Co Ltd (XKRX:084110) » Definitions » Cyclically Adjusted FCF per Share

Huons Global Co (XKRX:084110) Cyclically Adjusted FCF per Share : ₩494.36 (As of Mar. 2024)


View and export this data going back to 2006. Start your Free Trial

What is Huons Global Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Huons Global Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-28.518. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩494.36 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Huons Global Co's average Cyclically Adjusted FCF Growth Rate was 7.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -31.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Huons Global Co was 13.50% per year. The lowest was -31.70% per year. And the median was -29.90% per year.

As of today (2024-06-09), Huons Global Co's current stock price is ₩23450.00. Huons Global Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩494.36. Huons Global Co's Cyclically Adjusted Price-to-FCF of today is 47.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Huons Global Co was 436.41. The lowest was 13.60. And the median was 41.79.


Huons Global Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Huons Global Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Huons Global Co Cyclically Adjusted FCF per Share Chart

Huons Global Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,394.30 1,664.15 773.39 480.24 529.82

Huons Global Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 460.94 465.88 534.83 529.82 494.36

Competitive Comparison of Huons Global Co's Cyclically Adjusted FCF per Share

For the Drug Manufacturers - Specialty & Generic subindustry, Huons Global Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Huons Global Co's Cyclically Adjusted Price-to-FCF Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Huons Global Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Huons Global Co's Cyclically Adjusted Price-to-FCF falls into.



Huons Global Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Huons Global Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-28.518/118.8477*118.8477
=-28.518

Current CPI (Mar. 2024) = 118.8477.

Huons Global Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 676.765 99.353 809.557
201409 707.204 99.608 843.803
201412 795.728 99.098 954.312
201503 1,552.315 99.720 1,850.071
201506 1,139.341 100.050 1,353.404
201509 998.499 100.110 1,185.389
201512 1,763.852 100.220 2,091.696
201603 317.424 100.560 375.150
201606 -699.765 100.790 -825.136
201609 155.976 101.460 182.706
201612 -706.769 101.560 -827.076
201703 -432.675 102.850 -499.975
201706 132.774 102.610 153.785
201709 -175.391 103.490 -201.419
201712 695.097 102.990 802.123
201803 -606.179 104.100 -692.056
201806 99.245 104.130 113.272
201809 496.548 105.650 558.576
201812 -65.652 104.350 -74.773
201903 264.023 104.490 300.302
201906 461.717 104.880 523.208
201909 943.948 105.200 1,066.407
201912 741.922 105.120 838.810
202003 916.333 105.540 1,031.875
202006 -746.690 104.870 -846.213
202009 860.905 106.200 963.433
202012 1,151.265 105.765 1,293.667
202103 1,578.207 107.357 1,747.123
202106 -9,596.561 107.579 -10,601.822
202109 -19.278 108.759 -21.066
202112 825.242 109.676 894.250
202203 -1,492.461 111.806 -1,586.461
202206 -1,063.412 114.083 -1,107.828
202209 651.660 114.831 674.453
202212 145.393 115.200 149.996
202303 33.881 116.550 34.549
202306 -71.594 117.140 -72.638
202309 1,067.059 119.111 1,064.698
202312 472.006 118.848 472.006
202403 -28.518 118.848 -28.518

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Huons Global Co  (XKRX:084110) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Huons Global Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23450.00/494.36
=47.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Huons Global Co was 436.41. The lowest was 13.60. And the median was 41.79.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Huons Global Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Huons Global Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Huons Global Co (XKRX:084110) Business Description

Traded in Other Exchanges
N/A
Address
901, Pangyo Innovalley C, 621, Sampyeong-dong Bundang-gu, Gyeonggi-do, KOR, 153-788
Huons Global Co Ltd is active in the healthcare sector. Its primary business includes the manufacture and sale of pharmaceutical products. The company functions through three divisions; pharmaceuticals, medical devices, and cosmetics. The pharmaceutical division represents the production of ethical drugs like the local anesthetic. The medical devices division is engaged in developing devices to aid safe preparation of platelet-poor plasma and platelet concentrate from the sample of blood. The company's suite of cosmetic products comprises of cleansers, creams, and sunscreens.

Huons Global Co (XKRX:084110) Headlines

No Headlines