GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Lasertec Corp (TSE:6920) » Definitions » Cyclically Adjusted FCF per Share

Lasertec (TSE:6920) Cyclically Adjusted FCF per Share : 円81.14 (As of Mar. 2024)


View and export this data going back to 2012. Start your Free Trial

What is Lasertec Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lasertec's adjusted free cash flow per share for the three months ended in Mar. 2024 was 円55.483. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円81.14 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Lasertec's average Cyclically Adjusted FCF Growth Rate was 54.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lasertec was 27.50% per year. The lowest was 5.50% per year. And the median was 10.20% per year.

As of today (2024-06-09), Lasertec's current stock price is 円36200.00. Lasertec's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was 円81.14. Lasertec's Cyclically Adjusted Price-to-FCF of today is 446.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lasertec was 844.51. The lowest was 42.17. And the median was 356.97.


Lasertec Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Lasertec's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lasertec Cyclically Adjusted FCF per Share Chart

Lasertec Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29.84 43.21 46.82 35.08 57.90

Lasertec Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 52.42 57.90 73.90 79.22 81.14

Competitive Comparison of Lasertec's Cyclically Adjusted FCF per Share

For the Semiconductor Equipment & Materials subindustry, Lasertec's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lasertec's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Lasertec's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lasertec's Cyclically Adjusted Price-to-FCF falls into.



Lasertec Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lasertec's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=55.483/107.2000*107.2000
=55.483

Current CPI (Mar. 2024) = 107.2000.

Lasertec Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 20.593 98.000 22.526
201409 -20.532 98.500 -22.345
201412 -2.870 97.900 -3.143
201503 22.075 97.900 24.172
201506 11.862 98.400 12.923
201509 -4.142 98.500 -4.508
201512 17.679 98.100 19.319
201603 -1.769 97.900 -1.937
201606 18.314 98.100 20.013
201609 7.274 98.000 7.957
201612 -17.233 98.400 -18.774
201703 -0.024 98.100 -0.026
201706 41.934 98.500 45.638
201709 21.271 98.800 23.079
201712 10.893 99.400 11.748
201803 -13.665 99.200 -14.767
201806 6.238 99.200 6.741
201809 21.875 99.900 23.473
201812 48.938 99.700 52.619
201903 -4.382 99.700 -4.712
201906 -12.696 99.800 -13.637
201909 18.682 100.100 20.007
201912 8.949 100.500 9.546
202003 129.590 100.300 138.505
202006 5.478 99.900 5.878
202009 -66.862 99.900 -71.748
202012 -7.281 99.300 -7.860
202103 45.165 99.900 48.465
202106 104.886 99.500 113.003
202109 2.428 100.100 2.600
202112 -53.610 100.100 -57.413
202203 80.980 101.100 85.866
202206 -127.552 101.800 -134.318
202209 -44.631 103.100 -46.406
202212 56.143 104.100 57.815
202303 143.090 104.400 146.928
202306 67.006 105.200 68.280
202309 147.229 106.200 148.615
202312 41.682 106.800 41.838
202403 55.483 107.200 55.483

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Lasertec  (TSE:6920) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lasertec's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=36200.00/81.14
=446.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lasertec was 844.51. The lowest was 42.17. And the median was 356.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lasertec Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Lasertec's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Lasertec (TSE:6920) Business Description

Industry
Traded in Other Exchanges
Address
2-10-1 Shin-Yokohama, 10-1222-8552 Kohoku-ku, Yokohama-shi, Yokohama Prefecture, Yokohama, JPN
Lasertec Corp is a Japan based company engaged in developing, manufacturing, selling and servicing the semiconductor related equipment, energy and environment related equipment, FPD related equipment and laser microscopes.

Lasertec (TSE:6920) Headlines

No Headlines