GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Lululemon Athletica Inc (NEOE:LULU) » Definitions » Cyclically Adjusted FCF per Share

Lululemon Athletica (NEOE:LULU) Cyclically Adjusted FCF per Share : C$0.21 (As of Apr. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Lululemon Athletica Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lululemon Athletica's adjusted free cash flow per share for the three months ended in Apr. 2024 was C$-0.034. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$0.21 for the trailing ten years ended in Apr. 2024.

During the past 12 months, Lululemon Athletica's average Cyclically Adjusted FCF Growth Rate was 39.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 27.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lululemon Athletica was 27.30% per year. The lowest was 15.00% per year. And the median was 23.40% per year.

As of today (2024-06-10), Lululemon Athletica's current stock price is C$14.46. Lululemon Athletica's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2024 was C$0.21. Lululemon Athletica's Cyclically Adjusted Price-to-FCF of today is 68.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lululemon Athletica was 216.03. The lowest was 50.24. And the median was 102.36.


Lululemon Athletica Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Lululemon Athletica's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lululemon Athletica Cyclically Adjusted FCF per Share Chart

Lululemon Athletica Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Lululemon Athletica Quarterly Data
Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - 0.21

Competitive Comparison of Lululemon Athletica's Cyclically Adjusted FCF per Share

For the Apparel Retail subindustry, Lululemon Athletica's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lululemon Athletica's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Lululemon Athletica's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lululemon Athletica's Cyclically Adjusted Price-to-FCF falls into.



Lululemon Athletica Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lululemon Athletica's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2024 (Change)*Current CPI (Apr. 2024)
=-0.034/126.2576*126.2576
=-0.034

Current CPI (Apr. 2024) = 126.2576.

Lululemon Athletica Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201407 0.194 99.315 0.247
201410 0.044 99.473 0.056
201501 0.998 98.209 1.283
201504 -0.061 99.710 -0.077
201507 -0.236 100.579 -0.296
201510 -0.458 100.500 -0.575
201601 2.431 100.184 3.064
201604 0.125 101.370 0.156
201607 0.157 101.844 0.195
201610 -0.362 102.002 -0.448
201701 2.347 102.318 2.896
201704 -0.005 103.029 -0.006
201707 0.490 103.029 0.600
201710 -0.260 103.424 -0.317
201801 2.814 104.056 3.414
201804 0.014 105.320 0.017
201807 1.215 106.110 1.446
201810 0.333 105.952 0.397
201901 3.586 105.557 4.289
201904 -1.337 107.453 -1.571
201907 0.456 108.243 0.532
201910 -0.337 107.927 -0.394
202001 5.054 108.085 5.904
202004 -1.862 107.216 -2.193
202007 1.328 108.401 1.547
202010 -0.412 108.638 -0.479
202101 6.409 109.192 7.411
202104 1.430 110.851 1.629
202107 1.972 112.431 2.215
202110 0.342 113.695 0.380
202201 5.881 114.801 6.468
202204 -3.484 118.357 -3.717
202207 -0.476 120.964 -0.497
202210 -1.176 121.517 -1.222
202301 8.814 121.596 9.152
202304 -0.966 123.571 -0.987
202307 3.438 124.914 3.475
202310 2.455 125.310 2.474
202401 12.487 125.072 12.605
202404 -0.034 126.258 -0.034

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Lululemon Athletica  (NEOE:LULU) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lululemon Athletica's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.46/0.21
=68.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lululemon Athletica was 216.03. The lowest was 50.24. And the median was 102.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lululemon Athletica Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Lululemon Athletica's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Lululemon Athletica (NEOE:LULU) Business Description

Address
1818 Cornwall Avenue, Vancouver, BC, CAN, V6J 1C7
Lululemon Athletica designs, distributes, and markets athletic apparel, footwear, and accessories for women, men, and girls. Lululemon offers pants, shorts, tops, and jackets for both leisure and athletic activities such as yoga and running. The company also sells fitness accessories, such as bags, yoga mats, and equipment. Lululemon sells its products through more than 680 company-owned stores in 19 countries, e-commerce, outlets, and wholesale accounts. The company was founded in 1998 and is based in Vancouver, Canada.

Lululemon Athletica (NEOE:LULU) Headlines

From GuruFocus

Q1 2021 Lululemon Athletica Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2022 Lululemon Athletica Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2023 Lululemon Athletica Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q3 2022 Lululemon Athletica Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q3 2020 Lululemon Athletica Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2021 Lululemon Athletica Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2019 Lululemon Athletica Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2020 Lululemon Athletica Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Lululemon Athletica Inc Analyst Day Transcript

By GuruFocus Research 01-23-2024