GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT PP London Sumatra Indonesia Tbk (ISX:LSIP) » Definitions » Cyclically Adjusted FCF per Share

PT PP London Sumatra Indonesia Tbk (ISX:LSIP) Cyclically Adjusted FCF per Share : Rp129.92 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is PT PP London Sumatra Indonesia Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT PP London Sumatra Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp31.267. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp129.92 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT PP London Sumatra Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was 4.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT PP London Sumatra Indonesia Tbk was 4.30% per year. The lowest was -4.00% per year. And the median was -2.80% per year.

As of today (2024-06-05), PT PP London Sumatra Indonesia Tbk's current stock price is Rp820.00. PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp129.92. PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 6.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT PP London Sumatra Indonesia Tbk was 13.97. The lowest was 4.60. And the median was 9.77.


PT PP London Sumatra Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT PP London Sumatra Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT PP London Sumatra Indonesia Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 121.71 115.65 111.57 115.76 131.10

PT PP London Sumatra Indonesia Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 124.48 125.14 131.28 131.10 129.92

Competitive Comparison of PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted FCF per Share

For the Farm Products subindustry, PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT PP London Sumatra Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT PP London Sumatra Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=31.267/130.6070*130.6070
=31.267

Current CPI (Mar. 2024) = 130.6070.

PT PP London Sumatra Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 38.453 93.015 53.994
201409 29.898 94.576 41.288
201412 23.098 98.819 30.528
201503 14.386 98.388 19.097
201506 19.717 99.766 25.812
201509 -2.517 101.037 -3.254
201512 37.938 102.133 48.515
201603 30.584 102.764 38.871
201606 -14.362 103.212 -18.174
201609 22.600 104.142 28.343
201612 64.290 105.222 79.800
201703 76.374 106.476 93.683
201706 -24.843 107.722 -30.121
201709 69.366 108.020 83.870
201712 20.756 109.017 24.867
201803 46.433 110.097 55.083
201806 -14.613 111.085 -17.181
201809 3.874 111.135 4.553
201812 14.963 112.430 17.382
201903 37.858 112.829 43.823
201906 -16.943 114.730 -19.288
201909 18.047 114.905 20.513
201912 -36.588 115.486 -41.379
202003 26.683 116.252 29.978
202006 41.855 116.630 46.871
202009 24.879 116.397 27.916
202012 47.256 117.318 52.609
202103 62.487 117.840 69.257
202106 42.471 118.184 46.935
202109 46.022 118.262 50.826
202112 79.296 119.516 86.655
202203 13.605 120.948 14.691
202206 40.408 123.322 42.795
202209 26.867 125.298 28.005
202212 34.000 126.098 35.216
202303 41.629 126.953 42.827
202306 11.054 127.663 11.309
202309 32.493 128.151 33.116
202312 67.691 129.395 68.325
202403 31.267 130.607 31.267

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT PP London Sumatra Indonesia Tbk  (ISX:LSIP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=820.00/129.92
=6.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT PP London Sumatra Indonesia Tbk was 13.97. The lowest was 4.60. And the median was 9.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT PP London Sumatra Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT PP London Sumatra Indonesia Tbk (ISX:LSIP) Business Description

Traded in Other Exchanges
Address
Jalan HR. Rasuna Said Blok X-2 Kavling 5, 12th Floor, Ariobimo Sentral Building, Kuningan Timur, South Jakarta, Jakarta, IDN, 12950
PT PP London Sumatra Indonesia Tbk is engaged in plant breeding, planting, harvesting, processing, and the selling of palm products, rubber, oil palm seeds, cocoa, and tea. The company's operating segments are Oil Palm Products, Rubber, Seeds, and others. It generates a majority of its revenue from the oil palm products segment.

PT PP London Sumatra Indonesia Tbk (ISX:LSIP) Headlines

No Headlines