GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Intrepid Metals Corp (OTCPK:IMTCF) » Definitions » Cyclically Adjusted FCF per Share

Intrepid Metals (Intrepid Metals) Cyclically Adjusted FCF per Share : $-0.71 (As of Dec. 2023)


View and export this data going back to 2002. Start your Free Trial

What is Intrepid Metals Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Intrepid Metals's adjusted free cash flow per share for the three months ended in Dec. 2023 was $-0.007. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.71 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 39.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 45.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 40.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Intrepid Metals was 54.60% per year. The lowest was 9.60% per year. And the median was 39.30% per year.

As of today (2024-06-03), Intrepid Metals's current stock price is $0.4266. Intrepid Metals's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $-0.71. Intrepid Metals's Cyclically Adjusted Price-to-FCF of today is .


Intrepid Metals Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Intrepid Metals's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intrepid Metals Cyclically Adjusted FCF per Share Chart

Intrepid Metals Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.13 -3.38 -1.56 -2.52 -0.71

Intrepid Metals Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.68 -2.52 -0.84 - -0.71

Competitive Comparison of Intrepid Metals's Cyclically Adjusted FCF per Share

For the Other Industrial Metals & Mining subindustry, Intrepid Metals's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intrepid Metals's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Intrepid Metals's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Intrepid Metals's Cyclically Adjusted Price-to-FCF falls into.



Intrepid Metals Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intrepid Metals's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.007/125.0724*125.0724
=-0.007

Current CPI (Dec. 2023) = 125.0724.

Intrepid Metals Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 -0.040 96.945 -0.052
201403 -0.086 98.604 -0.109
201406 -0.053 99.473 -0.067
201409 -0.073 99.394 -0.092
201412 -0.020 98.367 -0.025
201503 -0.040 99.789 -0.050
201506 -0.139 100.500 -0.173
201509 -0.139 100.421 -0.173
201512 0.000 99.947 0.000
201603 -0.179 101.054 -0.222
201606 -0.079 102.002 -0.097
201609 -1.480 101.765 -1.819
201612 -1.234 101.449 -1.521
201703 -0.385 102.634 -0.469
201706 -0.478 103.029 -0.580
201709 -0.560 103.345 -0.678
201712 -0.084 103.345 -0.102
201803 -0.037 105.004 -0.044
201806 -0.093 105.557 -0.110
201809 -0.026 105.636 -0.031
201812 -0.033 105.399 -0.039
201903 -0.015 106.979 -0.018
201906 -0.182 107.690 -0.211
201909 -0.147 107.611 -0.171
201912 0.000 107.769 0.000
202003 -0.068 107.927 -0.079
202006 -0.046 108.401 -0.053
202009 -0.003 108.164 -0.003
202012 -0.016 108.559 -0.018
202103 -0.006 110.298 -0.007
202106 -0.013 111.720 -0.015
202109 -0.008 112.905 -0.009
202112 -0.008 113.774 -0.009
202203 -0.010 117.646 -0.011
202206 -0.027 120.806 -0.028
202209 -0.011 120.648 -0.011
202212 -0.002 120.964 -0.002
202303 -0.017 122.702 -0.017
202309 0.000 125.230 0.000
202312 -0.007 125.072 -0.007

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Intrepid Metals  (OTCPK:IMTCF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Intrepid Metals Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Intrepid Metals's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Intrepid Metals (Intrepid Metals) Business Description

Traded in Other Exchanges
Address
1055 West Georgia Street, Suite 2400, Vancouver, BC, CAN, V6E 3P3
Intrepid Metals Corp iss engaged in the acquisition, exploration, and development of mineral properties. It is focused on exploring for high-grade copper, silver, and zinc projects in proximity to established mining camps in south-eastern Arizona, USA.