GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Delta Air Lines Inc (BSP:DEAI34) » Definitions » Cyclically Adjusted FCF per Share

Delta Air Lines (BSP:DEAI34) Cyclically Adjusted FCF per Share : R$11.64 (As of Mar. 2024)


View and export this data going back to . Start your Free Trial

What is Delta Air Lines Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Delta Air Lines's adjusted free cash flow per share for the three months ended in Mar. 2024 was R$9.381. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$11.64 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Delta Air Lines's average Cyclically Adjusted FCF Growth Rate was -2.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Delta Air Lines was 178.60% per year. The lowest was -100.70% per year. And the median was 13.55% per year.

As of today (2024-06-05), Delta Air Lines's current stock price is R$263.06. Delta Air Lines's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was R$11.64. Delta Air Lines's Cyclically Adjusted Price-to-FCF of today is 22.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Delta Air Lines was 632.00. The lowest was 6.19. And the median was 20.29.


Delta Air Lines Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Delta Air Lines's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Delta Air Lines Cyclically Adjusted FCF per Share Chart

Delta Air Lines Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.46 11.43 11.81 11.68 10.47

Delta Air Lines Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.97 11.55 11.82 10.47 11.64

Competitive Comparison of Delta Air Lines's Cyclically Adjusted FCF per Share

For the Airlines subindustry, Delta Air Lines's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Delta Air Lines's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Delta Air Lines's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Delta Air Lines's Cyclically Adjusted Price-to-FCF falls into.



Delta Air Lines Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Delta Air Lines's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=9.381/131.7762*131.7762
=9.381

Current CPI (Mar. 2024) = 131.7762.

Delta Air Lines Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 4.046 100.560 5.302
201409 2.499 100.428 3.279
201412 -0.247 99.070 -0.329
201503 3.993 99.621 5.282
201506 7.006 100.684 9.170
201509 7.389 100.392 9.699
201512 2.979 99.792 3.934
201603 0.664 100.470 0.871
201606 9.732 101.688 12.612
201609 5.133 101.861 6.640
201612 1.558 101.863 2.016
201703 -6.982 102.862 -8.945
201706 6.226 103.349 7.939
201709 2.841 104.136 3.595
201712 3.388 104.011 4.292
201803 0.497 105.290 0.622
201806 7.142 106.317 8.852
201809 3.207 106.507 3.968
201812 -0.669 105.998 -0.832
201903 3.351 107.251 4.117
201906 10.106 108.070 12.323
201909 8.264 108.329 10.053
201912 -0.650 108.420 -0.790
202003 -4.441 108.902 -5.374
202006 -4.665 108.767 -5.652
202009 -23.029 109.815 -27.634
202012 -14.836 109.897 -17.790
202103 2.242 111.754 2.644
202106 8.655 114.631 9.949
202109 -5.592 115.734 -6.367
202112 -5.840 117.630 -6.542
202203 0.039 121.301 0.042
202206 12.418 125.017 13.089
202209 -4.687 125.227 -4.932
202212 -8.281 125.222 -8.714
202303 10.067 127.348 10.417
202306 8.740 128.729 8.947
202309 -1.480 129.860 -1.502
202312 -8.055 129.419 -8.202
202403 9.381 131.776 9.381

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Delta Air Lines  (BSP:DEAI34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Delta Air Lines's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=263.06/11.64
=22.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Delta Air Lines was 632.00. The lowest was 6.19. And the median was 20.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Delta Air Lines Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Delta Air Lines's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Delta Air Lines (BSP:DEAI34) Business Description

Industry
Traded in Other Exchanges
Address
Post Office Box 20706, Atlanta, GA, USA, 30320-6001
Atlanta-based Delta Air Lines is one of the world's largest airlines, with a network of over 300 destinations in more than 50 countries. Delta operates a hub-and-spoke network, where it gathers and distributes passengers across the globe through its biggest hubs in Atlanta, New York, Salt Lake City, Detroit, Seattle, and Minneapolis-St. Paul.

Delta Air Lines (BSP:DEAI34) Headlines

No Headlines