GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Southwestern Energy Co (NYSE:SWN) » Definitions » Altman Z-Score

Southwestern Energy Co (Southwestern Energy Co) Altman Z-Score

: 1.59 (As of Today) 中文
View and export this data going back to 1981. Start your Free Trial

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.6 is in distress zone. This implies bankruptcy possibility in the next two years.

Southwestern Energy Co has a Altman Z-Score of 1.59, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Southwestern Energy Co's Altman Z-Score or its related term are showing as below:

SWN' s Altman Z-Score Range Over the Past 10 Years
Min: -2.24   Med: 0.74   Max: 1.7
Current: 1.6

During the past 13 years, Southwestern Energy Co's highest Altman Z-Score was 1.70. The lowest was -2.24. And the median was 0.74.


Southwestern Energy Co Altman Z-Score Historical Data

The historical data trend for Southwestern Energy Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Southwestern Energy Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.65 -2.23 0.24 1.70 1.50

Southwestern Energy Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.70 3.14 2.82 2.54 1.50

Competitive Comparison

For the Oil & Gas E&P subindustry, Southwestern Energy Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Southwestern Energy Co Altman Z-Score Distribution

For the Oil & Gas industry and Energy sector, Southwestern Energy Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Southwestern Energy Co's Altman Z-Score falls into.



Southwestern Energy Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Southwestern Energy Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0262+1.4*-0.0819+3.3*0.1203+0.6*1.3292+1.0*0.5439
=1.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $11,991 Mil.
Total Current Assets was $1,415 Mil.
Total Current Liabilities was $1,729 Mil.
Retained Earnings was $-982 Mil.
Pre-Tax Income was -943 + 66 + 226 + 1951 = $1,300 Mil.
Interest Expense was -36 + -36 + -34 + -36 = $-142 Mil.
Revenue was 1692 + 1443 + 1269 + 2118 = $6,522 Mil.
Market Cap (Today) was $8,112 Mil.
Total Liabilities was $6,103 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1415 - 1729)/11991
=-0.0262

X2=Retained Earnings/Total Assets
=-982/11991
=-0.0819

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1300 - -142)/11991
=0.1203

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=8112.276/6103
=1.3292

X5=Revenue/Total Assets
=6522/11991
=0.5439

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Southwestern Energy Co has a Altman Z-Score of 1.59 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Southwestern Energy Co  (NYSE:SWN) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Southwestern Energy Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Southwestern Energy Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Southwestern Energy Co (Southwestern Energy Co) Business Description

Traded in Other Exchanges
Address
10000 Energy Drive, Spring, TX, USA, 77389
Southwestern Energy Co is a us-based independent energy company. It is engaged in exploration, development and production activities, including related natural gas gathering and marketing. The company principally carries its business activities in the United States. The operating segments of the company are the Exploration and Production and Marketing segment. Its Exploration and Production segment is the key revenue driver for the company which includes the revenue derived from the production and sale of natural gas and liquids. The Marketing segment generates revenue through the marketing of both the company and third-party produced natural gas and liquids volumes and through gathering fees associated with the transportation of natural gas to market.
Executives
Shameek Konar director CONSTELLATION ENERGY GROUP, INC., 100 CONSTELLATION WAY, SUITE 1800P, BALTIMORE MD 21202
Dennis Price officer: SVP - Mktg, Trans & Comm 10000 ENERGY DRIVE, P. O. BOX 12359, SPRING TX 77391-2359
Carl Fredrick Giesler officer: Executive Vice President & CFO 10000 ENERGY DRIVE, P. O. BOX 12359, SPRING TX 77391-2359
Gregory D Kerley officer: Executive VP and CFO 10000 ENERGY DRIVE, SPRING TX 77389
Andrew T Huggins officer: VP, Business and Comm Dev 10000 ENERGY DRIVE, P. O. BOX 12359, SPRING TX 77391-2359
John P Kelly officer: SVP and Division Head 10000 ENERGY DRIVE, P. O. BOX 12359, SPRING TX 77391-2359
Derek W Cutright officer: SVP and Division Head 10000 ENERGY DRIVE, P. O. BOX 12359, SPRING TX 77391-2359
William Q Dyson officer: SVP - Operations Services 10000 ENERGY DRIVE, P. O. BOX 12359, SPRING TX 77391
Carina L Gillenwater officer: VP, Human Resources and Admin 10000 ENERGY DRIVE, P. O. BOX 12359, SPRING TX 77391-2359
Christopher W Lacy officer: VP-General Counsel & Secretary 10000 ENERGY DRIVE, P. O. BOX 12359, SPRING TX 77391
Michael E Hancock officer: Vice President and Interim CFO 10000 ENERGY DRIVE, P. O. BOX 12359, SPRING TX 77391
Johnson S P Iv director 10000 ENERGY DRIVE, P. O. BOX 12359, SPRING TX 77391
Richard Jason Kurtz officer: Vice President 10000 ENERGY DRIVE, P. O. BOX 12359, SPRING TX 77391
Julian Mark Bott officer: EVP 625 LIBERTY AVENUE, C/O EQT MIDSTREAM PARTNERS, PITTSBURGH PA 15222
William J Way officer: Executive VP and COO 2350 N SAM HOUSTON PARKWAY EAST, SUITE 125, HOUSTON TX 77032