GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Genuine Parts Co (NYSE:GPC) » Definitions » Beneish M-Score

Genuine Parts Co (Genuine Parts Co) Beneish M-Score

: -2.52 (As of Today)
View and export this data going back to 1968. Start your Free Trial

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Genuine Parts Co's Beneish M-Score or its related term are showing as below:

GPC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.4   Med: -2.52   Max: -2.27
Current: -2.52

During the past 13 years, the highest Beneish M-Score of Genuine Parts Co was -2.27. The lowest was -3.40. And the median was -2.52.


Genuine Parts Co Beneish M-Score Historical Data

The historical data trend for Genuine Parts Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Genuine Parts Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.52 -3.40 -2.52 -2.37 -2.52

Genuine Parts Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.37 -2.41 -2.37 -2.45 -2.52

Competitive Comparison

For the Specialty Retail subindustry, Genuine Parts Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Genuine Parts Co Beneish M-Score Distribution

For the Retail - Cyclical industry and Consumer Cyclical sector, Genuine Parts Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Genuine Parts Co's Beneish M-Score falls into.



Genuine Parts Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Genuine Parts Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.972+0.528 * 0.9756+0.404 * 0.9581+0.892 * 1.045+0.115 * 1.1557
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0249+4.679 * -0.009954-0.327 * 0.9781
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was $2,223 Mil.
Revenue was 5585.884 + 5824.602 + 5915.006 + 5765.118 = $23,091 Mil.
Gross Profit was 2033.287 + 2109.241 + 2134.743 + 2013.401 = $8,291 Mil.
Total Current Assets was $9,606 Mil.
Total Assets was $17,968 Mil.
Property, Plant and Equipment(Net PPE) was $2,886 Mil.
Depreciation, Depletion and Amortization(DDA) was $351 Mil.
Selling, General, & Admin. Expense(SGA) was $6,167 Mil.
Total Current Liabilities was $7,827 Mil.
Long-Term Debt & Capital Lease Obligation was $4,531 Mil.
Net Income was 316.875 + 351.198 + 344.494 + 303.957 = $1,317 Mil.
Non Operating Income was 15.426 + 15.722 + 16.649 + 11.967 = $60 Mil.
Cash Flow from Operations was 353.164 + 625.443 + 259.496 + 197.507 = $1,436 Mil.
Total Receivables was $2,189 Mil.
Revenue was 5523.65 + 5675.274 + 5602.414 + 5294.635 = $22,096 Mil.
Gross Profit was 1973.691 + 1979.667 + 1960.799 + 1825.947 = $7,740 Mil.
Total Current Assets was $8,817 Mil.
Total Assets was $16,495 Mil.
Property, Plant and Equipment(Net PPE) was $2,431 Mil.
Depreciation, Depletion and Amortization(DDA) was $348 Mil.
Selling, General, & Admin. Expense(SGA) was $5,758 Mil.
Total Current Liabilities was $7,686 Mil.
Long-Term Debt & Capital Lease Obligation was $3,913 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2223.431 / 23090.61) / (2188.868 / 22095.973)
=0.096292 / 0.099062
=0.972

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(7740.104 / 22095.973) / (8290.672 / 23090.61)
=0.350295 / 0.35905
=0.9756

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9605.852 + 2885.527) / 17968.454) / (1 - (8816.739 + 2430.692) / 16495.379)
=0.304816 / 0.318147
=0.9581

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=23090.61 / 22095.973
=1.045

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(347.819 / (347.819 + 2430.692)) / (350.529 / (350.529 + 2885.527))
=0.125182 / 0.10832
=1.1557

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(6167.143 / 23090.61) / (5758.295 / 22095.973)
=0.267084 / 0.260604
=1.0249

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4530.868 + 7827.109) / 17968.454) / ((3912.813 + 7686.11) / 16495.379)
=0.68776 / 0.703162
=0.9781

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1316.524 - 59.764 - 1435.61) / 17968.454
=-0.009954

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Genuine Parts Co has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.


Genuine Parts Co Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Genuine Parts Co's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Genuine Parts Co (Genuine Parts Co) Business Description

Traded in Other Exchanges
Address
2999 Wildwood Parkway, Atlanta, GA, USA, 30339
Genuine Parts sells automotive parts (nearly two thirds of net sales) and industrial components. The company sells car and truck parts to commercial and retail customers through roughly 9,800 stores worldwide, most of which are independently owned. Its industrial unit, primarily operating under the Motion Industries banner in the United States, supplies bearings, power transmission, industrial automation, hydraulic, and pneumatic components to maintenance, repair, and original equipment manufacturer clients.
Executives
Gary P Fayard director ONE COCA COLA PLAZA, ATLANTA GA 30313
John D Johns director PO BOX 2606, BIRMINGHAM AL 35202
Juliette Williams Pryor director 1000 LOWE'S BOULEVARD, MOORESVILLE NC 28117
John R Holder director 999 PEACHTREE ST NE, SUITE 688, ATLANTA GA 30309
Donna Westbrook Hyland director 3344 PEACHTREE ROAD NE STE 1800, ATLANTA GA 30326
Paul Russell Hardin director 2999 WILDWOOD PARKWAY SE, ATLANTA GA 30339
Richard Jr Cox director 2999 WILDWOOD PARKWAY, ATLANTA GA 30339
Paul D Donahue director, officer: Chairman and CEO 214 N TRYON STREET, CHARLOTTE NC 28202
Loudermilk Robert C Jr director 309 E. PACES FERRY RD N.E., ATLANTA GA 30305-2377
Darren M Rebelez director 1722 ROUTH STREET, SUITE 1000, DALLAS TX 75201-2502
Randall P Breaux officer: Group President, GPC N.A. 5711 R S BOREHAM JR ST, P O BOX 2400, FORT SMITH AR 72902
Naveen Krishna officer: EVP, CIDO 2999 WILDWOOD PKWY, ATLANTA GA 30339
Wendy B Needham director 2999 CIRCLE 75 PRKWAY, ATLANTA GA 30339
Christopher T Galla officer: SVP and General Counsel 2999 WILDWOOD PKWY, ATLANTA GA 30339
Wood E Jenner Iii director SUNTRUST BANKS INC, P O BOX 4418 MC643, ATLANTA GA 30302