Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-25), Marubeni's Intrinsic Value: Projected FCF is 円3,043.09. The stock price of Marubeni is 円2670.50. Therefore, Marubeni's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.
The historical rank and industry rank for Marubeni's Intrinsic Value: Projected FCF or its related term are showing as below:
TSE:8002'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.33 Med: 0.48 Max: 0.89
Current: 0.88
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Marubeni was 0.89. The lowest was 0.33. And the median was 0.48.
TSE:8002's Price-to-Projected-FCF is ranked better than 50.62% of 403
companies
in the Conglomerates industry
Industry Median: 0.88
vs TSE:8002: 0.88
Marubeni Intrinsic Value: Projected FCF Historical Data
The historical data trend for Marubeni's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of Marubeni's Intrinsic Value: Projected FCF
For the Conglomerates subindustry, Marubeni's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Marubeni's Price-to-Projected-FCF Distribution in the Conglomerates Industry
For the Conglomerates industry and Industrials sector, Marubeni's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Marubeni's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Marubeni's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
2670.50
/
3043.088304042
=
0.88
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Marubeni Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Marubeni's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Marubeni Corp is a general trading company. It focuses on both trading and business investments in grain fields, natural resource and energy fields, and power generation fields. Investing in farms, power plants, mines, transportation systems, and other distributors allows the company to sell resources to the world market. Marubeni has entered these various markets through multiple avenues. It may either acquire an existing business or develop an entire project internally. The two regions generating the most sales are Japan and the United States. Approximately half of sales derive from Japan, with another third coming from the United States.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
TSE:8002 has been successfully added to your 