GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Teck Resources Ltd (NYSE:TECK) » Definitions » Intrinsic Value: Projected FCF

Teck Resources (Teck Resources) Intrinsic Value: Projected FCF

: $33.11 (As of Today)
View and export this data going back to 1991. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-19), Teck Resources's Intrinsic Value: Projected FCF is $33.11. The stock price of Teck Resources is $47.72. Therefore, Teck Resources's Price-to-Intrinsic-Value-Projected-FCF of today is 1.4.

The historical rank and industry rank for Teck Resources's Intrinsic Value: Projected FCF or its related term are showing as below:

TECK' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.13   Med: 0.65   Max: 1.46
Current: 1.44

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Teck Resources was 1.46. The lowest was 0.13. And the median was 0.65.

TECK's Price-to-Projected-FCF is ranked worse than
52.78% of 593 companies
in the Metals & Mining industry
Industry Median: 1.34 vs TECK: 1.44

Teck Resources Intrinsic Value: Projected FCF Historical Data

The historical data trend for Teck Resources's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Teck Resources Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.55 31.92 35.31 42.31 34.41

Teck Resources Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.31 40.50 38.59 34.72 34.41

Competitive Comparison

For the Other Industrial Metals & Mining subindustry, Teck Resources's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Teck Resources Price-to-Projected-FCF Distribution

For the Metals & Mining industry and Basic Materials sector, Teck Resources's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Teck Resources's Price-to-Projected-FCF falls into.



Teck Resources Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Teck Resources's Free Cash Flow(6 year avg) = $196.63.

Teck Resources's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(10.478948627719*196.6304+20116.279*0.8)/526.200
=34.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Teck Resources  (NYSE:TECK) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Teck Resources's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=47.72/34.499245648514
=1.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Teck Resources Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Teck Resources's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Teck Resources (Teck Resources) Business Description

Address
550 Burrard Street, Suite 3300, Vancouver, BC, CAN, V6C 0B3
Teck is a diversified miner with coal, copper, and zinc operations in Canada, the United States, Chile, and Peru. Metallurgical coal is Teck's primary commodity in terms of EBITDA contribution, followed by copper and zinc. Teck is the world's second-largest exporter of seaborne metallurgical coal and is a top-three zinc miner. Its major new copper mine in Chile at the majority-owned Quebrada Blanca 2, in partnership with Sumitomo, will drive an increase in Teck's attributable copper production by roughly 80%. Along with a number of additional copper growth options, Teck's strategy is to rebalance its portfolio to low carbon metals such as copper. It sold its oil sands business in early 2023 and has agreed to sell its coal business, with the deal likely closing in the third quarter of 2024.

Teck Resources (Teck Resources) Headlines

From GuruFocus

Teck Reports 2022 Sustainability Performance

By ACCESSWIRE ACCESSWIRE 03-16-2023

Statement from Dr. Norman Keevil

By GlobeNewswire GlobeNewswire 04-17-2023

Teck Announces Dividend

By GlobeNewswire 11-16-2023

Teck Announces Vice President Appointments

By GlobeNewswire GlobeNewswire 06-15-2023

Teck Donates $100,000 to Support Relief Efforts in T�rkiye and Syria

By GlobeNewswire GlobeNewswire 02-11-2023

Teck Named to 2022 Dow Jones Sustainability World Index

By GlobeNewswire GlobeNewswire 12-10-2022