Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-24), Lennox International's Intrinsic Value: Projected FCF is $158.20. The stock price of Lennox International is $476.66. Therefore, Lennox International's Price-to-Intrinsic-Value-Projected-FCF of today is 3.0.
The historical rank and industry rank for Lennox International's Intrinsic Value: Projected FCF or its related term are showing as below:
LII'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.95 Med: 2.63 Max: 3.46
Current: 3.01
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Lennox International was 3.46. The lowest was 1.95. And the median was 2.63.
LII's Price-to-Projected-FCF is ranked worse than 86.92% of 1139
companies
in the Construction industry
Industry Median: 0.91
vs LII: 3.01
Lennox International Intrinsic Value: Projected FCF Historical Data
The historical data trend for Lennox International's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Building Products & Equipment subindustry, Lennox International's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Lennox International Price-to-Projected-FCF Distribution
For the Construction industry and Industrials sector, Lennox International's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Lennox International's Price-to-Projected-FCF falls into.
Lennox International Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Lennox International (NYSE:LII) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Lennox International's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
476.66
/
158.19750781107
=
3.01
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Lennox International Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Lennox International's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Lennox International (Lennox International) Business Description
Lennox International manufactures and distributes heating, ventilating, air conditioning, and refrigeration products to replacement (75% of sales) and new construction (25% of sales) markets. In fiscal 2022, residential HVAC was 68% of sales, commercial HVAC was 19%, and refrigeration accounted for the remaining 13% of sales. The company goes to market with multiple brands, but Lennox is the company's flagship HVAC brand. The Texas-based company will be focused on North America after the sale of its European HVAC and refrigeration businesses in late 2023.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
LII has been successfully added to your 