Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-24), Liberty SiriusXM Group's Intrinsic Value: Projected FCF is $72.76. The stock price of Liberty SiriusXM Group is $25.395. Therefore, Liberty SiriusXM Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.
The historical rank and industry rank for Liberty SiriusXM Group's Intrinsic Value: Projected FCF or its related term are showing as below:
LSXMA'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.34 Med: 0.41 Max: 0.54
Current: 0.35
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Liberty SiriusXM Group was 0.54. The lowest was 0.34. And the median was 0.41.
LSXMA's Price-to-Projected-FCF is ranked better than 85.43% of 604
companies
in the Media - Diversified industry
Industry Median: 0.885
vs LSXMA: 0.35
Liberty SiriusXM Group Intrinsic Value: Projected FCF Historical Data
The historical data trend for Liberty SiriusXM Group's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Broadcasting subindustry, Liberty SiriusXM Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Liberty SiriusXM Group Price-to-Projected-FCF Distribution
For the Media - Diversified industry and Communication Services sector, Liberty SiriusXM Group's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Liberty SiriusXM Group's Price-to-Projected-FCF falls into.
Liberty SiriusXM Group Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Liberty SiriusXM Group (NAS:LSXMA) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Liberty SiriusXM Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
25.395
/
72.759323121131
=
0.35
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Liberty SiriusXM Group Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Liberty SiriusXM Group's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Liberty SiriusXM Group (Liberty SiriusXM Group) Business Description
Liberty SiriusXM Group through its subsidiary holding is engaged in providing a subscription-based satellite radio service. It transmits music, sports, entertainment, comedy, talk, news, traffic and weather channels, as well as infotainment services. The firm's segments include Sirius XM Holdings, Formula 1, and Braves Group. The company distributes its satellite radios through automakers and rental car companies, as well as through its retail locations and Website; and satellite radio services to various automaker customers. Geographically it offers services in the region of the US and Canada.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
LSXMA has been successfully added to your 