Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-16), Comcast's Intrinsic Value: Projected FCF is $51.19. The stock price of Comcast is $39.43. Therefore, Comcast's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.
The historical rank and industry rank for Comcast's Intrinsic Value: Projected FCF or its related term are showing as below:
CMCSA'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.76 Med: 1 Max: 1.21
Current: 0.77
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Comcast was 1.21. The lowest was 0.76. And the median was 1.00.
CMCSA's Price-to-Projected-FCF is ranked better than 61.79% of 280
companies
in the Telecommunication Services industry
Industry Median: 1.02
vs CMCSA: 0.77
Comcast Intrinsic Value: Projected FCF Historical Data
The historical data trend for Comcast's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
Comcast Annual Data
Trend
Dec14
Dec15
Dec16
Dec17
Dec18
Dec19
Dec20
Dec21
Dec22
Dec23
Intrinsic Value: Projected FCF
45.71
46.65
49.98
45.69
51.19
Comcast Quarterly Data
Mar19
Jun19
Sep19
Dec19
Mar20
Jun20
Sep20
Dec20
Mar21
Jun21
Sep21
Dec21
Mar22
Jun22
Sep22
Dec22
Mar23
Jun23
Sep23
Dec23
Intrinsic Value: Projected FCF
45.69
47.70
48.85
50.17
51.19
Competitive Comparison
For the Telecom Services subindustry, Comcast's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Comcast Price-to-Projected-FCF Distribution
For the Telecommunication Services industry and Communication Services sector, Comcast's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Comcast's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Comcast's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
39.43
/
51.187691520518
=
0.77
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Comcast Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Comcast's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Comcast is made up of three parts. The core cable business owns networks capable of providing television, internet access, and phone services to 62 million U.S. homes and businesses, or nearly half of the country. About 55% of the homes in this territory subscribe to at least one Comcast service. Comcast acquired NBCUniversal from General Electric in 2011. NBCU owns several cable networks, including CNBC, MSNBC, and USA, the NBC broadcast network, the Peacock streaming platform, several local NBC affiliates, Universal Studios, and several theme parks. Sky, acquired in 2018, is the dominant television provider in the U.K. and has invested heavily in proprietary content to build this position. Sky is also the largest pay-television provider in Italy and has a presence in Germany and Austria.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
CMCSA has been successfully added to your 