GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Agnico Eagle Mines Ltd (TSX:AEM) » Definitions » Piotroski F-Score

Agnico Eagle Mines (TSX:AEM) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 1957. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Agnico Eagle Mines has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Agnico Eagle Mines's Piotroski F-Score or its related term are showing as below:

TSX:AEM' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Agnico Eagle Mines was 7. The lowest was 2. And the median was 6.


Agnico Eagle Mines Piotroski F-Score Historical Data

The historical data trend for Agnico Eagle Mines's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Agnico Eagle Mines Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 7.00 6.00 7.00 5.00

Agnico Eagle Mines Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 5.00 4.00 4.00 5.00

Competitive Comparison

For the Gold subindustry, Agnico Eagle Mines's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agnico Eagle Mines Piotroski F-Score Distribution

For the Metals & Mining industry and Basic Materials sector, Agnico Eagle Mines's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Agnico Eagle Mines's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 2486.052 + 434.214 + 241.672 + -511.164 = C$2,651 Mil.
Cash Flow from Operations was 888.865 + 959.249 + 679.375 + 976.498 = C$3,504 Mil.
Revenue was 2065.669 + 2282.797 + 2222.346 + 2356.708 = C$8,928 Mil.
Gross Profit was 756.065 + 788.766 + 633.259 + 788.363 = C$2,966 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(31917.697 + 40565.191 + 38943.461 + 39545.269 + 38483.728) / 5 = C$37891.0692 Mil.
Total Assets at the begining of this year (Dec22) was C$31,918 Mil.
Long-Term Debt & Capital Lease Obligation was C$2,493 Mil.
Total Current Assets was C$2,940 Mil.
Total Current Liabilities was C$1,406 Mil.
Net Income was 150.75 + 371.814 + 88.943 + 263.692 = C$875 Mil.

Revenue was 1678.321 + 2024.387 + 1933.751 + 1881.141 = C$7,518 Mil.
Gross Profit was 516.919 + 836.781 + 679.139 + 587.106 = C$2,620 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(13076.595 + 29536.437 + 29687.493 + 31044.862 + 31917.697) / 5 = C$27052.6168 Mil.
Total Assets at the begining of last year (Dec21) was C$13,077 Mil.
Long-Term Debt & Capital Lease Obligation was C$1,843 Mil.
Total Current Assets was C$2,962 Mil.
Total Current Liabilities was C$1,286 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Agnico Eagle Mines's current Net Income (TTM) was 2,651. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Agnico Eagle Mines's current Cash Flow from Operations (TTM) was 3,504. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=2650.774/31917.697
=0.08305029

ROA (Last Year)=Net Income/Total Assets (Dec21)
=875.199/13076.595
=0.06692866

Agnico Eagle Mines's return on assets of this year was 0.08305029. Agnico Eagle Mines's return on assets of last year was 0.06692866. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Agnico Eagle Mines's current Net Income (TTM) was 2,651. Agnico Eagle Mines's current Cash Flow from Operations (TTM) was 3,504. ==> 3,504 > 2,651 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=2493.015/37891.0692
=0.06579426

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1843.411/27052.6168
=0.06814169

Agnico Eagle Mines's gearing of this year was 0.06579426. Agnico Eagle Mines's gearing of last year was 0.06814169. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=2939.65/1406.032
=2.09074189

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=2961.61/1285.714
=2.30347496

Agnico Eagle Mines's current ratio of this year was 2.09074189. Agnico Eagle Mines's current ratio of last year was 2.30347496. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Agnico Eagle Mines's number of shares in issue this year was 497.326. Agnico Eagle Mines's number of shares in issue last year was 455.558. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2966.453/8927.52
=0.33228187

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2619.945/7517.6
=0.34850817

Agnico Eagle Mines's gross margin of this year was 0.33228187. Agnico Eagle Mines's gross margin of last year was 0.34850817. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=8927.52/31917.697
=0.27970439

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=7517.6/13076.595
=0.57488972

Agnico Eagle Mines's asset turnover of this year was 0.27970439. Agnico Eagle Mines's asset turnover of last year was 0.57488972. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+0+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Agnico Eagle Mines has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Agnico Eagle Mines  (TSX:AEM) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Agnico Eagle Mines Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Agnico Eagle Mines's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Agnico Eagle Mines (TSX:AEM) Business Description

Traded in Other Exchanges
Address
145 King Street East, Suite 400, Toronto, ON, CAN, M5C 2Y7
Agnico Eagle is a gold miner with mines in Canada, Mexico, Finland, and Australia. Agnico operated just one mine, LaRonde, as recently as 2008 before bringing its other mines online in rapid succession in the following years. It merged with Kirkland Lake Gold in 2022, acquiring the Detour Lake and Macassa mines in Canada along with the high-grade, low-cost Fosterville mine in Australia. It produced more than 3.1 million gold ounces in 2022 and had about 15 years of gold reserves at end 2022. Agnico Eagle is focused on increasing gold production in lower-risk jurisdictions and bought the remaining 50% of its Canadian Malartic mine along with the Wasamac project and other assets from Yamana Gold in 2023.