GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Marubeni Corp (TSE:8002) » Definitions » Piotroski F-Score
中文

Marubeni (TSE:8002) Piotroski F-Score : 6 (As of Apr. 25, 2024)


View and export this data going back to 1950. Start your Free Trial

What is Marubeni Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Marubeni has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Marubeni's Piotroski F-Score or its related term are showing as below:

TSE:8002' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Marubeni was 8. The lowest was 3. And the median was 6.


Marubeni Piotroski F-Score Historical Data

The historical data trend for Marubeni's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marubeni Piotroski F-Score Chart

Marubeni Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 5.00 6.00 6.00 8.00

Marubeni Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 8.00 7.00 5.00 6.00

Competitive Comparison of Marubeni's Piotroski F-Score

For the Conglomerates subindustry, Marubeni's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marubeni's Piotroski F-Score Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Marubeni's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Marubeni's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 79545 + 141277 + 110027 + 120165 = 円451,014 Mil.
Cash Flow from Operations was 229496 + 90413 + 128096 + 21458 = 円469,463 Mil.
Revenue was 1817276 + 2019739 + 1730871 + 1677155 = 円7,245,041 Mil.
Gross Profit was 240436 + 276867 + 246198 + 260772 = 円1,024,273 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(8130339 + 7953604 + 8243923 + 8261515 + 8487617) / 5 = 円8215399.6 Mil.
Total Assets at the begining of this year (Dec22) was 円8,130,339 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,812,367 Mil.
Total Current Assets was 円3,781,177 Mil.
Total Current Liabilities was 円2,817,455 Mil.
Net Income was 96882 + 201629 + 113022 + 148805 = 円560,338 Mil.

Revenue was 2290280 + 2910368 + 2684766 + 1778062 = 円9,663,476 Mil.
Gross Profit was 248565 + 315571 + 258764 + 236524 = 円1,059,424 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(7368434 + 8255583 + 8976391 + 9329308 + 8130339) / 5 = 円8412011 Mil.
Total Assets at the begining of last year (Dec21) was 円7,368,434 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,567,631 Mil.
Total Current Assets was 円3,962,902 Mil.
Total Current Liabilities was 円3,092,425 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Marubeni's current Net Income (TTM) was 451,014. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Marubeni's current Cash Flow from Operations (TTM) was 469,463. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=451014/8130339
=0.05547296

ROA (Last Year)=Net Income/Total Assets (Dec21)
=560338/7368434
=0.07604574

Marubeni's return on assets of this year was 0.05547296. Marubeni's return on assets of last year was 0.07604574. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Marubeni's current Net Income (TTM) was 451,014. Marubeni's current Cash Flow from Operations (TTM) was 469,463. ==> 469,463 > 451,014 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1812367/8215399.6
=0.22060607

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1567631/8412011
=0.18635627

Marubeni's gearing of this year was 0.22060607. Marubeni's gearing of last year was 0.18635627. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=3781177/2817455
=1.34205409

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=3962902/3092425
=1.28148686

Marubeni's current ratio of this year was 1.34205409. Marubeni's current ratio of last year was 1.28148686. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Marubeni's number of shares in issue this year was 1681.5. Marubeni's number of shares in issue last year was 1710.541. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1024273/7245041
=0.14137574

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1059424/9663476
=0.10963177

Marubeni's gross margin of this year was 0.14137574. Marubeni's gross margin of last year was 0.10963177. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=7245041/8130339
=0.8911118

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=9663476/7368434
=1.31146944

Marubeni's asset turnover of this year was 0.8911118. Marubeni's asset turnover of last year was 1.31146944. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Marubeni has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Marubeni  (TSE:8002) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Marubeni Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Marubeni's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Marubeni (TSE:8002) Business Description

Traded in Other Exchanges
Address
Tokyo Nihombashi Tower, 7-1, Nihonbashi 2-chome, Chuo-ku, Tokyo, JPN, 103-6060
Marubeni Corp is a general trading company. It focuses on both trading and business investments in grain fields, natural resource and energy fields, and power generation fields. Investing in farms, power plants, mines, transportation systems, and other distributors allows the company to sell resources to the world market. Marubeni has entered these various markets through multiple avenues. It may either acquire an existing business or develop an entire project internally. The two regions generating the most sales are Japan and the United States. Approximately half of sales derive from Japan, with another third coming from the United States.

Marubeni (TSE:8002) Headlines

No Headlines