GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Verano Holdings Corp (OTCPK:VRNOF) » Definitions » Piotroski F-Score

Verano Holdings (Verano Holdings) Piotroski F-Score

: 6 (As of Today)
View and export this data going back to 2021. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Verano Holdings has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Verano Holdings's Piotroski F-Score or its related term are showing as below:

VRNOF' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 6
Current: 6

During the past 5 years, the highest Piotroski F-Score of Verano Holdings was 6. The lowest was 3. And the median was 5.


Verano Holdings Piotroski F-Score Historical Data

The historical data trend for Verano Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Verano Holdings Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 3.00 5.00 6.00

Verano Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 4.00 5.00 6.00

Competitive Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Verano Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Verano Holdings Piotroski F-Score Distribution

For the Drug Manufacturers industry and Healthcare sector, Verano Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Verano Holdings's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -9.237 + -13.061 + -17.842 + -77.208 = $-117.3 Mil.
Cash Flow from Operations was 16.862 + 23.878 + 36.621 + 32.349 = $109.7 Mil.
Revenue was 227.06 + 234.115 + 240.088 + 237.189 = $938.5 Mil.
Gross Profit was 109.185 + 115.191 + 133.22 + 117.611 = $475.2 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(2396.055 + 2368.966 + 2346.803 + 2355.103 + 2318.745) / 5 = $2357.1344 Mil.
Total Assets at the begining of this year (Dec22) was $2,396.1 Mil.
Long-Term Debt & Capital Lease Obligation was $481.0 Mil.
Total Current Assets was $394.2 Mil.
Total Current Liabilities was $412.2 Mil.
Net Income was -0.214 + -9.847 + -42.993 + -216.11 = $-269.2 Mil.

Revenue was 202.235 + 223.662 + 227.588 + 225.927 = $879.4 Mil.
Gross Profit was 98.617 + 98.115 + 122.994 + 103.336 = $423.1 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(2548.655 + 2640.041 + 2604.97 + 2623.027 + 2396.055) / 5 = $2562.5496 Mil.
Total Assets at the begining of last year (Dec21) was $2,548.7 Mil.
Long-Term Debt & Capital Lease Obligation was $465.4 Mil.
Total Current Assets was $318.3 Mil.
Total Current Liabilities was $386.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Verano Holdings's current Net Income (TTM) was -117.3. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Verano Holdings's current Cash Flow from Operations (TTM) was 109.7. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-117.348/2396.055
=-0.0489755

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-269.164/2548.655
=-0.10561021

Verano Holdings's return on assets of this year was -0.0489755. Verano Holdings's return on assets of last year was -0.10561021. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Verano Holdings's current Net Income (TTM) was -117.3. Verano Holdings's current Cash Flow from Operations (TTM) was 109.7. ==> 109.7 > -117.3 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=481.034/2357.1344
=0.20407576

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=465.393/2562.5496
=0.18161327

Verano Holdings's gearing of this year was 0.20407576. Verano Holdings's gearing of last year was 0.18161327. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=394.196/412.188
=0.95635002

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=318.275/386.645
=0.82317113

Verano Holdings's current ratio of this year was 0.95635002. Verano Holdings's current ratio of last year was 0.82317113. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Verano Holdings's number of shares in issue this year was 343.642. Verano Holdings's number of shares in issue last year was 337.917. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=475.207/938.452
=0.50637326

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=423.062/879.412
=0.48107372

Verano Holdings's gross margin of this year was 0.50637326. Verano Holdings's gross margin of last year was 0.48107372. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=938.452/2396.055
=0.39166547

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=879.412/2548.655
=0.34504945

Verano Holdings's asset turnover of this year was 0.39166547. Verano Holdings's asset turnover of last year was 0.34504945. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+1+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Verano Holdings has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Verano Holdings  (OTCPK:VRNOF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Verano Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Verano Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Verano Holdings (Verano Holdings) Business Description

Traded in Other Exchanges
Address
415 North Dearborn Street, 4th Floor, Chicago, IL, USA, 60654
Verano Holdings Corp is a vertically integrated multi?state cannabis operator in the United States. The company derives its revenues from its wholesale business and its retail dispensary chains. The retail business includes the design, build-out and operation of branded dispensaries in both medical and adult-use markets. The company's consumer brands include Encore, Avexia, MÜV, Savvy, BITS and Verano. The company's retail dispensaries operate under brands including Zen Leaf and MÜV.

Verano Holdings (Verano Holdings) Headlines

From GuruFocus

Verano Announces First Quarter 2023 Financial Results

By sperokesalga sperokesalga 05-10-2023