GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Gray Television Inc (NYSE:GTN) » Definitions » Piotroski F-Score

Gray Television (Gray Television) Piotroski F-Score

: 4 (As of Today)
View and export this data going back to 1996. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Gray Television has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Gray Television's Piotroski F-Score or its related term are showing as below:

GTN' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of Gray Television was 8. The lowest was 3. And the median was 6.


Gray Television Piotroski F-Score Historical Data

The historical data trend for Gray Television's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Gray Television Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 8.00 3.00 8.00 4.00

Gray Television Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 7.00 7.00 4.00 4.00

Competitive Comparison

For the Broadcasting subindustry, Gray Television's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gray Television Piotroski F-Score Distribution

For the Media - Diversified industry and Communication Services sector, Gray Television's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Gray Television's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -31 + 4 + -40 + -9 = $-76 Mil.
Cash Flow from Operations was 412 + 47 + 106 + 83 = $648 Mil.
Revenue was 801 + 813 + 803 + 864 = $3,281 Mil.
Gross Profit was 187 + 250 + 228 + 233 = $898 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(11152 + 10845 + 10810 + 10735 + 10640) / 5 = $10836.4 Mil.
Total Assets at the begining of this year (Dec22) was $11,152 Mil.
Long-Term Debt & Capital Lease Obligation was $6,214 Mil.
Total Current Assets was $468 Mil.
Total Current Liabilities was $395 Mil.
Net Income was 62 + 99 + 108 + 186 = $455 Mil.

Revenue was 827 + 868 + 909 + 1072 = $3,676 Mil.
Gross Profit was 271 + 326 + 356 + 475 = $1,428 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(11108 + 11134 + 11123 + 11183 + 11152) / 5 = $11140 Mil.
Total Assets at the begining of last year (Dec21) was $11,108 Mil.
Long-Term Debt & Capital Lease Obligation was $6,508 Mil.
Total Current Assets was $857 Mil.
Total Current Liabilities was $409 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Gray Television's current Net Income (TTM) was -76. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Gray Television's current Cash Flow from Operations (TTM) was 648. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-76/11152
=-0.00681492

ROA (Last Year)=Net Income/Total Assets (Dec21)
=455/11108
=0.04096147

Gray Television's return on assets of this year was -0.00681492. Gray Television's return on assets of last year was 0.04096147. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Gray Television's current Net Income (TTM) was -76. Gray Television's current Cash Flow from Operations (TTM) was 648. ==> 648 > -76 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=6214/10836.4
=0.57343767

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=6508/11140
=0.58420108

Gray Television's gearing of this year was 0.57343767. Gray Television's gearing of last year was 0.58420108. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=468/395
=1.18481013

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=857/409
=2.09535452

Gray Television's current ratio of this year was 1.18481013. Gray Television's current ratio of last year was 2.09535452. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Gray Television's number of shares in issue this year was 92. Gray Television's number of shares in issue last year was 93. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=898/3281
=0.27369704

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1428/3676
=0.38846572

Gray Television's gross margin of this year was 0.27369704. Gray Television's gross margin of last year was 0.38846572. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=3281/11152
=0.29420732

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=3676/11108
=0.33093266

Gray Television's asset turnover of this year was 0.29420732. Gray Television's asset turnover of last year was 0.33093266. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Gray Television has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Gray Television  (NYSE:GTN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Gray Television Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Gray Television's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Gray Television (Gray Television) Business Description

Traded in Other Exchanges
Address
4370 Peachtree Road NE, Atlanta, GA, USA, 30319
Gray Television Inc is a television broadcast company. The company is engaged in owning and operating television stations. It also owns video program production, marketing, and digital business. The company has two segments namely, Broadcasting and Production companies. It generates revenue maximum revenue from the Broadcasting segment.
Executives
Richard Lee Boger director
T L Elder director 5087 PINE BARK CIRCLE, DUNWOODY GA 30338
Robin Robinson Howell director 3656 TUXEDO ROAD NW, ATLANTA GA 30305
Howell Hilton H Jr director, officer: Chairman, President & CEO 4370 PEACHTREE ROAD, N.E., ATLANTA GA 30319
Sandra Breland Mcnamara officer: Executive Vice President, COO 4370 PEACHTREE ROAD, NE, ATLANTA GA 30319
Harriett J Robinson director
Paul Mctear director 1451 WEST CYPRESS CREEK ROAD, SUITE 300, FORT LAUDERDALE FL 33309
D Patrick Laplatney director 1451 WEST CYPRUS CREEK ROAD, SUITE 300, FORT LAUDERDALE FL 33309
Cowart Jackson S Iv officer: Chief Accounting Officer 126 N WASHINGTON STREET, ALBANY GA 31701
James C Ryan officer: EVP & Chief Financial Officer
Lorri Mcclain director 4370 PEACHTREE ROAD, NE, ATLANTA GA 30319
Robert Lawrence Smith officer: SVP & COO 4370 PEACHTREE ROAD NE, SUITE 400, ATLANTA GA 30319
Kevin Paul Latek officer: EVP Chief L & D Officer 4370 PEACHTREE ROAD, NE, ATLANTA GA 30319
Spainhour Sterling A Jr. director 4370 PEACHTREE ROAD, NE, ATLANTA GA 30319
Bankers Fidelity Life Insurance Co 10 percent owner 4370 PEACHTREE ROAD NE, ATLANTA GA 30319