GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Delek US Holdings Inc (NYSE:DK) » Definitions » Piotroski F-Score

Delek US Holdings (Delek US Holdings) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 2006. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Delek US Holdings has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Delek US Holdings's Piotroski F-Score or its related term are showing as below:

DK' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Delek US Holdings was 8. The lowest was 2. And the median was 6.


Delek US Holdings Piotroski F-Score Historical Data

The historical data trend for Delek US Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Delek US Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 2.00 6.00 8.00 5.00

Delek US Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 8.00 5.00 6.00 5.00

Competitive Comparison

For the Oil & Gas Refining & Marketing subindustry, Delek US Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Delek US Holdings Piotroski F-Score Distribution

For the Oil & Gas industry and Energy sector, Delek US Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Delek US Holdings's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 64.3 + -8.3 + 128.7 + -164.9 = $20 Mil.
Cash Flow from Operations was 395.1 + 95.1 + 432.6 + 90.8 = $1,014 Mil.
Revenue was 3924.3 + 4195.6 + 4748.4 + 4049.1 = $16,917 Mil.
Gross Profit was 237.1 + 157.7 + 317.3 + 13.3 = $725 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(8192.8 + 7786.7 + 7769.5 + 7869 + 7171.8) / 5 = $7757.96 Mil.
Total Assets at the begining of this year (Dec22) was $8,193 Mil.
Long-Term Debt & Capital Lease Obligation was $2,667 Mil.
Total Current Assets was $2,666 Mil.
Total Current Liabilities was $2,685 Mil.
Net Income was 6.6 + 361.8 + 7.4 + -118.7 = $257 Mil.

Revenue was 4459.1 + 5982.6 + 5324.9 + 4479.2 = $20,246 Mil.
Gross Profit was 101.5 + 644.5 + 134.7 + 38.4 = $919 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(6812.6 + 7946.7 + 8924.6 + 8396.8 + 8192.8) / 5 = $8054.7 Mil.
Total Assets at the begining of last year (Dec21) was $6,813 Mil.
Long-Term Debt & Capital Lease Obligation was $3,102 Mil.
Total Current Assets was $3,717 Mil.
Total Current Liabilities was $3,086 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Delek US Holdings's current Net Income (TTM) was 20. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Delek US Holdings's current Cash Flow from Operations (TTM) was 1,014. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=19.8/8192.8
=0.00241676

ROA (Last Year)=Net Income/Total Assets (Dec21)
=257.1/6812.6
=0.0377389

Delek US Holdings's return on assets of this year was 0.00241676. Delek US Holdings's return on assets of last year was 0.0377389. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Delek US Holdings's current Net Income (TTM) was 20. Delek US Holdings's current Cash Flow from Operations (TTM) was 1,014. ==> 1,014 > 20 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=2666.5/7757.96
=0.34371149

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=3101.6/8054.7
=0.3850671

Delek US Holdings's gearing of this year was 0.34371149. Delek US Holdings's gearing of last year was 0.3850671. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=2666/2685.1
=0.99288667

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=3716.9/3086.4
=1.20428331

Delek US Holdings's current ratio of this year was 0.99288667. Delek US Holdings's current ratio of last year was 1.20428331. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Delek US Holdings's number of shares in issue this year was 64.784. Delek US Holdings's number of shares in issue last year was 69.62. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=725.4/16917.4
=0.04287893

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=919.1/20245.8
=0.04539707

Delek US Holdings's gross margin of this year was 0.04287893. Delek US Holdings's gross margin of last year was 0.04539707. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=16917.4/8192.8
=2.06491065

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=20245.8/6812.6
=2.97181693

Delek US Holdings's asset turnover of this year was 2.06491065. Delek US Holdings's asset turnover of last year was 2.97181693. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Delek US Holdings has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Delek US Holdings  (NYSE:DK) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Delek US Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Delek US Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Delek US Holdings (Delek US Holdings) Business Description

Traded in Other Exchanges
Address
310 Seven Springs Way, Suite 400 and 500, Brentwood, TN, USA, 37027
Delek US Holdings Inc is an integrated energy business focused on petroleum refining, transportation, and storage; wholesale crude oil, intermediate, and refined products, and convenience store retailing. The company owns and operates independent refineries that produce a variety of petroleum products for transportation and industrial markets in the United States. Delek's logistics segment sells portions of the petroleum products its refineries produce. The logistics segment generates revenue through gathering, transporting, and storing crude oil and intermediate products, as well as by marketing, storing, and distributing refined products. The company also offers a collection of retail fuel and convenience stores operating in the Southeast region of the United States.
Executives
Reuven Spiegel officer: EVP, Finance 1530 PALISADE AVENUE, APT. 24-L, FORT LEE NJ 07024
Laurie Z. Tolson director 7102 COMMERCE WAY, BRENTWOOD TN 37027
Joseph Israel officer: EVP, Operations 7616 LBJ FREEWAY, SUITE 300, DALLAS TX 75251
Avigal Soreq officer: EVP / CCO 7102 COMMERCE WAY, BRENTWOOD TN 37027
Robert G. Wright officer: SVP & Chief Accounting Officer 7102 COMMERCE WAY, BRENTWOOD TN 37027
Leonardo Moreno director 4300 WILSON BLVD., ARLINGTON VA 22203
Nithia Thaver officer: EVP, Refining 7102 COMMERCE WAY, BRENTWOOD TN 37027
Carl C Icahn 10 percent owner C/O ICAHN ENTERPRISES L.P., 16690 COLLINS AVE., PH-1, SUNNY ISLES BEACH FL 33160
Nilah Staskus officer: EVP, Chief Accounting Officer 7102 COMMERCE WAY, BRENTWOOD TN 37027
Cvr Energy Inc 10 percent owner 2277 PLAZA DRIVE, SUITE 500, SUGAR LAND TX 77479
Todd O'malley officer: EVP, Chief Commercial Officer 7102 COMMERCE WAY, BRENTWOOD TN 37027
Denise Clark Mcwatters officer: EVP, Gen Counsel & Corp Sec 1702 COMMERCE WAY, BRENTWOOD TN 37027
Richard J Marcogliese director P.O. BOX 696000, SAN ANTONIO TX 78269-6000
William J Finnerty director 12490 ARBOR HILL STREET, MOORPARK CA 93021
Abigail K Yates officer: General Counsel, EVP Secretary 7102 COMMERCE WAY, BRENTWOOD TN 37027