GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Millicom International Cellular SA (NAS:TIGO) » Definitions » Piotroski F-Score
中文

Millicom International Cellular (Millicom International Cellular) Piotroski F-Score

: 6 (As of Today)
View and export this data going back to 2003. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Millicom International Cellular has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Millicom International Cellular's Piotroski F-Score or its related term are showing as below:

TIGO' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 7
Current: 6

During the past 13 years, the highest Piotroski F-Score of Millicom International Cellular was 7. The lowest was 3. And the median was 6.


Millicom International Cellular Piotroski F-Score Historical Data

The historical data trend for Millicom International Cellular's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Millicom International Cellular Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 3.00 6.00 7.00 6.00

Millicom International Cellular Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 6.00 5.00 5.00 6.00

Competitive Comparison

For the Telecom Services subindustry, Millicom International Cellular's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Millicom International Cellular Piotroski F-Score Distribution

For the Telecommunication Services industry and Communication Services sector, Millicom International Cellular's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Millicom International Cellular's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 3 + -22 + 0 + -63 = $-82 Mil.
Cash Flow from Operations was 201 + 278 + 347 + 397 = $1,223 Mil.
Revenue was 1369 + 1393 + 1424 + 1475 = $5,661 Mil.
Gross Profit was 998 + 1013 + 1060 + 1084 = $4,155 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(14198 + 14427 + 14452 + 14457 + 14516) / 5 = $14410 Mil.
Total Assets at the begining of this year (Dec22) was $14,198 Mil.
Long-Term Debt & Capital Lease Obligation was $7,330 Mil.
Total Current Assets was $1,916 Mil.
Total Current Liabilities was $2,329 Mil.
Net Income was 23 + 129 + -32 + 57 = $177 Mil.

Revenue was 1408 + 1447 + 1388 + 1381 = $5,624 Mil.
Gross Profit was 1038 + 1052 + 1019 + 1009 = $4,118 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(15141 + 15166 + 14327 + 14155 + 14198) / 5 = $14597.4 Mil.
Total Assets at the begining of last year (Dec21) was $15,141 Mil.
Long-Term Debt & Capital Lease Obligation was $7,477 Mil.
Total Current Assets was $2,066 Mil.
Total Current Liabilities was $2,120 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Millicom International Cellular's current Net Income (TTM) was -82. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Millicom International Cellular's current Cash Flow from Operations (TTM) was 1,223. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-82/14198
=-0.00577546

ROA (Last Year)=Net Income/Total Assets (Dec21)
=177/15141
=0.01169011

Millicom International Cellular's return on assets of this year was -0.00577546. Millicom International Cellular's return on assets of last year was 0.01169011. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Millicom International Cellular's current Net Income (TTM) was -82. Millicom International Cellular's current Cash Flow from Operations (TTM) was 1,223. ==> 1,223 > -82 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=7330/14410
=0.50867453

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=7477/14597.4
=0.5122145

Millicom International Cellular's gearing of this year was 0.50867453. Millicom International Cellular's gearing of last year was 0.5122145. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1916/2329
=0.82267067

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=2066/2120
=0.9745283

Millicom International Cellular's current ratio of this year was 0.82267067. Millicom International Cellular's current ratio of last year was 0.9745283. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Millicom International Cellular's number of shares in issue this year was 171.781. Millicom International Cellular's number of shares in issue last year was 172.669. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=4155/5661
=0.73396926

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=4118/5624
=0.73221906

Millicom International Cellular's gross margin of this year was 0.73396926. Millicom International Cellular's gross margin of last year was 0.73221906. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=5661/14198
=0.39871813

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=5624/15141
=0.37144178

Millicom International Cellular's asset turnover of this year was 0.39871813. Millicom International Cellular's asset turnover of last year was 0.37144178. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Millicom International Cellular has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Millicom International Cellular  (NAS:TIGO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Millicom International Cellular Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Millicom International Cellular's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Millicom International Cellular (Millicom International Cellular) Business Description

Address
2, Rue du Fort Bourbon, Luxembourg, LUX, L-1249
Millicom offers wireless and fixed-line telecom services primarily in smaller, less congested markets or in less developed countries in Latin America. Countries served include Bolivia (100% owned), Nicaragua (100%), Panama (100%), El Salvador (100%), Guatemala (100%), Paraguay (100%), Colombia (50%), Costa Rica (100%) and Honduras (67% but not controlled or consolidated in the firm's financial statements). The firm's fixed-line networks reach nearly 13 million homes while its wireless networks cover about 120 million people. Increasingly, Millicom offers a converged package that may include fixed-line phone, broadband, and pay television in conjunction with wireless services. The firm plans to carve out its infrastructure assets and mobile financial services business in 2023.

Millicom International Cellular (Millicom International Cellular) Headlines