GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » LiqTech International Inc (NAS:LIQT) » Definitions » Piotroski F-Score

LiqTech International (LiqTech International) Piotroski F-Score

: 4 (As of Today)
View and export this data going back to 2010. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

LiqTech International has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for LiqTech International's Piotroski F-Score or its related term are showing as below:

LIQT' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 5
Current: 4

During the past 13 years, the highest Piotroski F-Score of LiqTech International was 5. The lowest was 1. And the median was 5.


LiqTech International Piotroski F-Score Historical Data

The historical data trend for LiqTech International's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

LiqTech International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 1.00 2.00 3.00 4.00

LiqTech International Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 3.00 4.00 4.00

Competitive Comparison

For the Pollution & Treatment Controls subindustry, LiqTech International's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LiqTech International Piotroski F-Score Distribution

For the Industrial Products industry and Industrials sector, LiqTech International's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where LiqTech International's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -2.39 + -1.555 + -1.414 + -3.212 = $-8.57 Mil.
Cash Flow from Operations was -2.285 + -1.471 + 0.783 + -1.21 = $-4.18 Mil.
Revenue was 4.012 + 4.99 + 5.07 + 3.93 = $18.00 Mil.
Gross Profit was 0.391 + 1.163 + 0.949 + 0.273 = $2.78 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(40.126 + 38.742 + 37.322 + 36.839 + 35.972) / 5 = $37.8002 Mil.
Total Assets at the begining of this year (Dec22) was $40.13 Mil.
Long-Term Debt & Capital Lease Obligation was $11.10 Mil.
Total Current Assets was $22.09 Mil.
Total Current Liabilities was $7.50 Mil.
Net Income was -3.746 + -6.507 + -1.753 + -2.163 = $-14.17 Mil.

Revenue was 3.637 + 5.018 + 3.306 + 4.021 = $15.98 Mil.
Gross Profit was 0.246 + 0.148 + 0.107 + 0.066 = $0.57 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(45.055 + 40.431 + 45.521 + 40.651 + 40.126) / 5 = $42.3568 Mil.
Total Assets at the begining of last year (Dec21) was $45.06 Mil.
Long-Term Debt & Capital Lease Obligation was $10.58 Mil.
Total Current Assets was $27.67 Mil.
Total Current Liabilities was $6.09 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

LiqTech International's current Net Income (TTM) was -8.57. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

LiqTech International's current Cash Flow from Operations (TTM) was -4.18. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-8.571/40.126
=-0.21360215

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-14.169/45.055
=-0.3144823

LiqTech International's return on assets of this year was -0.21360215. LiqTech International's return on assets of last year was -0.3144823. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

LiqTech International's current Net Income (TTM) was -8.57. LiqTech International's current Cash Flow from Operations (TTM) was -4.18. ==> -4.18 > -8.57 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=11.095/37.8002
=0.29351697

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=10.575/42.3568
=0.24966475

LiqTech International's gearing of this year was 0.29351697. LiqTech International's gearing of last year was 0.24966475. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=22.09/7.5
=2.94533333

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=27.668/6.086
=4.54617154

LiqTech International's current ratio of this year was 2.94533333. LiqTech International's current ratio of last year was 4.54617154. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

LiqTech International's number of shares in issue this year was 5.7. LiqTech International's number of shares in issue last year was 5.499. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2.776/18.002
=0.15420509

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0.567/15.982
=0.03547741

LiqTech International's gross margin of this year was 0.15420509. LiqTech International's gross margin of last year was 0.03547741. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=18.002/40.126
=0.44863679

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=15.982/45.055
=0.35472201

LiqTech International's asset turnover of this year was 0.44863679. LiqTech International's asset turnover of last year was 0.35472201. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+0+0+1+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

LiqTech International has an F-score of 4 indicating the company's financial situation is typical for a stable company.

LiqTech International  (NAS:LIQT) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


LiqTech International Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of LiqTech International's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


LiqTech International (LiqTech International) Business Description

Traded in Other Exchanges
N/A
Address
Industriparken 22C, Ballerup, DNK, DK 2750
LiqTech International Inc is a clean technology company which provides technology for gas and liquid purification by manufacturing ceramic silicon carbide filters. The company is engaged in three businesses that are diesel particulate filters (DPF) for the control of soot from diesel engines, turnkey ceramic membranes systems, and complete water treatment plants. The company's product portfolio consists of ceramic silicon membranes for liquid filtration, diesel particulate filters, and kiln furniture. Its operating segment includes Water, Ceramics, and Plastics. The company generates maximum revenue from Ceramics segment. Geographically, it derives a majority of its revenue from Europe.
Executives
Simon Seidelin Stadil officer: Chief Financial Officer INDUSTRIPARKEN 22C, BALLERUP G7 2750
Martin Kunz director INDUSTRIPARKEN 22C, BALLERUP G7 2750
Fei Chen director, officer: Chief Executive Officer STOLBERGSVEJ 23, HORSHOLM G7 2970
Richard A Meeusen director P O BOX 23099, MILWAUKEE WI 532230099
Peyton Boswell director 805 THIRD AVE., 20TH FLOOR, NEW YORK NY 10022
Mark Vernon director 200 SOUTH BISCAYNE BLVD, MIAMI FL 33131
Alexander J Buehler director C/O INSITUFORM TECHNOLOGIES, INC., 17988 EDISON AVENUE, CHESTERFIELD MO 63005
Laurence W Lytton 10 percent owner 467 CENTRAL PARK WEST, NY NY 10025
Awm Investment Company, Inc. 10 percent owner 527 MADISON AVENUE, SUITE 2600, NEW YORK NY 10022
Claus Toftegaard officer: Chief Financial Officer INDUSTRIPARKEN 22C, BALLERUP G7 2750
Peter Leifland director VALEVAGEN 21,5-18264, DJURSHOLM V7 00000
Joel Gay director 10264 NW 75TH TERRACE, DORAL FL 33178
Norman H Pessin other: See Explanation of Responses C/O LEVY, HARKINS & CO., INC., 366 MADISON AVENUE, 14TH FLOOR, NEW YORK NY 10017
Sandra F Pessin other: See Explanation of Responses C/O NORMAN PESSIN, 366 MADISON AVENUE, 14TH FLOOR, NEW YORK NY 10017
Brian L. Pessin other: See Explanation of Responses 310 EAST 75TH STREET, APT. 2A, NEW YORK NY 10021